| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.87B | 2.82B | 2.70B | 2.18B | 2.06B | 1.90B |
| Gross Profit | 54.42M | 634.55M | 1.63B | 1.28B | 1.20B | 1.12B |
| EBITDA | 1.78B | 1.60B | 1.61B | 1.27B | 1.39B | 970.63M |
| Net Income | 222.15M | 71.35M | 243.14M | 306.01M | 500.45M | 505.54M |
Balance Sheet | ||||||
| Total Assets | 21.62B | 20.34B | 19.94B | 15.70B | 15.77B | 15.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 537.70M | 119.82M | 117.64M | 72.03M | 158.29M |
| Total Debt | 10.71B | 10.44B | 9.02B | 7.08B | 6.71B | 6.37B |
| Total Liabilities | 12.56B | 12.03B | 10.88B | 8.77B | 8.48B | 8.11B |
| Stockholders Equity | 7.83B | 7.50B | 8.40B | 6.35B | 6.65B | 6.52B |
Cash Flow | ||||||
| Free Cash Flow | 1.18B | 1.25B | 1.07B | 956.24M | 900.26M | 795.25M |
| Operating Cash Flow | 1.23B | 1.25B | 1.07B | 956.24M | 900.26M | 795.25M |
| Investing Cash Flow | -1.44B | -1.03B | -113.80M | -576.75M | -876.34M | 531.03M |
| Financing Cash Flow | 1.34B | 136.11M | -941.42M | -337.30M | -116.53M | -1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $14.39B | 21.54 | 12.40% | 6.11% | 13.95% | 27.68% | |
70 Outperform | $5.28B | 29.65 | 5.61% | 6.47% | 13.50% | 7.25% | |
69 Neutral | $13.77B | 14.75 | 2.88% | 7.73% | 2.71% | -19.70% | |
67 Neutral | $7.07B | -26,352.66 | -4.34% | 6.56% | -6.44% | 46.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $3.68B | 24.36 | 9.88% | 4.73% | 16.91% | -1.91% |