| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.83B | 4.92B | 4.50B | 4.13B | 3.83B |
| Gross Profit | -344.22M | 2.10B | 1.94B | 1.85B | 1.74B |
| EBITDA | 2.24B | 1.94B | 1.95B | 1.62B | 1.72B |
| Net Income | 251.38M | 81.15M | -40.97M | -47.45M | 49.01M |
Balance Sheet | |||||
| Total Assets | 27.59B | 26.19B | 24.73B | 24.16B | 24.72B |
| Cash, Cash Equivalents and Short-Term Investments | 741.07M | 897.85M | 508.79M | 122.56M | 149.72M |
| Total Debt | 13.22B | 13.74B | 13.69B | 12.49B | 12.22B |
| Total Liabilities | 15.01B | 15.36B | 15.18B | 13.94B | 13.77B |
| Stockholders Equity | 12.53B | 10.77B | 9.49B | 10.15B | 10.85B |
Cash Flow | |||||
| Free Cash Flow | 1.32B | 1.06B | 935.13M | 926.34M | 858.69M |
| Operating Cash Flow | 1.68B | 1.34B | 1.19B | 1.15B | 1.04B |
| Investing Cash Flow | -2.73B | -2.39B | -239.20M | -882.33M | -764.48M |
| Financing Cash Flow | 875.73M | 1.45B | -563.88M | -289.13M | -535.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.43B | 22.25 | 11.83% | 6.11% | 13.50% | 31.56% | |
72 Outperform | $142.83B | 131.88 | 2.49% | 1.51% | 32.27% | 67.00% | |
70 Outperform | $5.06B | 29.37 | 5.63% | 6.47% | 8.12% | 75.95% | |
66 Neutral | $40.88B | 140.08 | 2.10% | 2.45% | 15.69% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $6.14B | -24.09 | -5.13% | 6.56% | -6.59% | 33.35% | |
56 Neutral | $11.88B | 156.87 | 0.91% | 7.73% | 9.58% | -111.99% |