Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 117.06M | $ 99.81M | $ 92.54M | $ 87.03M | $ 84.09M |
Gross Profit | $ 101.84M | $ 55.84M | $ 78.88M | $ 75.67M | $ 73.75M |
Operating Income | $ 61.30M | $ 47.44M | $ 49.95M | $ 36.76M | $ 39.54M |
EBITDA | $ 61.30M | $ 75.20M | $ 78.73M | $ 57.56M | $ 62.57M |
Net Income | $ 4.09M | $ 2.50M | $ -18.01M | $ -16.03M | $ -12.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.37M | $ 12.17M | $ 20.20M | $ 26.21M | $ 17.81M |
Total Assets | $ 787.59M | $ 616.79M | $ 547.00M | $ 569.96M | $ 523.68M |
Total Debt | $ 461.80M | $ 537.99M | $ 457.25M | $ 503.86M | $ 488.81M |
Net Debt | $ 413.42M | $ 525.81M | $ 437.05M | $ 477.66M | $ 471.00M |
Total Liabilities | $ 704.02M | $ 569.52M | $ 497.62M | $ 534.91M | $ 510.26M |
Stockholders' Equity | $ 18.17M | $ 7.51M | $ 7.79M | $ 2.27M | $ 13.42M |
Cash Flow | |||||
Free Cash Flow | $ 35.33M | $ 54.94M | $ 50.93M | $ 44.79M | $ 37.34M |
Operating Cash Flow | $ 59.33M | $ 54.94M | $ 50.93M | $ 44.79M | $ 37.34M |
Investing Cash Flow | $ -136.78M | $ -106.35M | $ -10.10M | $ -58.29M | $ -6.43M |
Financing Cash Flow | $ 133.34M | $ 43.46M | $ -47.25M | $ 23.57M | $ -26.10M |