| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 1.08B | 1.04B | 1.03B | 997.61M | 616.19M |
| Gross Profit | -39.56M | 15.81M | 252.31M | 268.17M | 278.15M | 128.10M |
| EBITDA | 246.71M | 285.03M | 222.76M | 229.42M | 275.21M | 64.78M |
| Net Income | 67.27M | 63.09M | 16.14M | 19.14M | 55.92M | -143.52M |
Balance Sheet | ||||||
| Total Assets | 2.77B | 2.81B | 2.83B | 2.90B | 3.08B | 3.09B |
| Cash, Cash Equivalents and Short-Term Investments | 101.08M | 140.43M | 78.20M | 164.72M | 305.10M | 517.38M |
| Total Debt | 1.37B | 1.43B | 1.33B | 1.39B | 1.43B | 1.50B |
| Total Liabilities | 1.58B | 1.63B | 1.55B | 1.58B | 1.62B | 1.65B |
| Stockholders Equity | 1.14B | 1.13B | 1.24B | 1.29B | 1.44B | 1.43B |
Cash Flow | ||||||
| Free Cash Flow | 97.29M | 89.91M | 23.17M | 77.16M | 116.75M | 8.94M |
| Operating Cash Flow | 166.78M | 176.51M | 163.72M | 198.06M | 187.13M | 40.76M |
| Investing Cash Flow | 33.89M | -7.08M | -108.25M | -118.75M | -265.39M | -24.21M |
| Financing Cash Flow | -203.18M | -89.91M | -134.97M | -222.15M | -110.06M | 108.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.18B | 33.11 | 6.89% | 5.13% | -0.40% | 136.86% | |
67 Neutral | $1.64B | -18.57 | -2.07% | 0.34% | 2.84% | -83.41% | |
67 Neutral | $1.40B | -793.68 | 1.14% | 7.76% | -0.83% | -103.51% | |
66 Neutral | $1.51B | 17.29 | 5.76% | 3.71% | 2.31% | 208.08% | |
66 Neutral | $1.94B | 22.86 | 1.94% | 3.98% | 6.83% | 23.48% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.23B | 47.62 | -6.59% | 13.10% | -2.20% | -280.33% |