| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 935.00M | 905.81M | 985.98M | 912.05M | 509.15M | 267.91M |
| Gross Profit | 508.82M | 421.74M | 476.46M | 463.50M | 218.18M | 16.22M |
| EBITDA | 199.99M | 203.64M | 387.31M | 249.23M | 43.24M | -107.06M |
| Net Income | 20.11M | 43.26M | 206.71M | 87.29M | 34.30M | -410.51M |
Balance Sheet | ||||||
| Total Assets | 3.01B | 3.11B | 3.15B | 3.08B | 3.04B | 2.99B |
| Cash, Cash Equivalents and Short-Term Investments | 73.56M | 107.20M | 426.40M | 101.22M | 120.48M | 368.41M |
| Total Debt | 878.52M | 853.07M | 831.29M | 827.04M | 634.55M | 790.31M |
| Total Liabilities | 1.03B | 1.00B | 982.68M | 997.86M | 801.27M | 896.34M |
| Stockholders Equity | 1.98B | 2.10B | 2.17B | 2.08B | 2.20B | 2.05B |
Cash Flow | ||||||
| Free Cash Flow | 167.86M | 170.38M | 198.13M | 80.81M | -35.29M | -116.81M |
| Operating Cash Flow | 167.86M | 170.38M | 198.13M | 209.38M | 28.37M | -116.70M |
| Investing Cash Flow | -94.03M | -386.28M | 258.08M | -165.72M | -239.69M | 113.79M |
| Financing Cash Flow | -162.92M | -97.52M | -119.72M | -49.17M | -42.10M | -445.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.68B | 29.45 | 4.22% | 5.72% | 1.72% | -3.49% | |
61 Neutral | $1.70B | 419.72 | 0.96% | 3.88% | 0.37% | -97.38% | |
58 Neutral | $1.03B | 32.47 | 2.53% | 8.75% | 1.42% | -20.13% | |
58 Neutral | $1.22B | 22.89 | 4.58% | 4.21% | 4.29% | 141.01% | |
52 Neutral | $1.22B | -17.90 | -3.74% | 0.38% | 0.99% | -360.58% | |
52 Neutral | $1.99B | ― | -0.36% | 13.05% | -3.57% | -104.55% |
On September 24, 2025, Sunstone Hotel Investors, Inc. entered into a Third Amended and Restated Credit Agreement with a total borrowing capacity of $1.35 billion. This agreement, which includes a $500 million revolving credit facility and three term loans totaling $850 million, aims to address near-term maturities, extend loan durations, and strengthen the company’s balance sheet. The credit facilities, led by major financial institutions, are designed to enhance Sunstone’s financial flexibility and lower borrowing costs through interest rate swaps, with over 75% of its debt now subject to fixed rates. The company plans to use the proceeds to consolidate its prior loans and repay its revolving credit facility, delaying the draw of $90 million until January 2026 to repay Series A Senior Notes, ensuring no debt maturities until 2028.
The most recent analyst rating on (SHO) stock is a Hold with a $10.00 price target. To see the full list of analyst forecasts on Sunstone Hotel stock, see the SHO Stock Forecast page.
The recent earnings call for Sunstone Hotel Investors revealed a mixed sentiment, highlighting both achievements and challenges. The company showcased strong performances in certain markets and successful capital recycling efforts. However, it also faced significant hurdles, particularly in underperforming markets like Washington, D.C., and a slower-than-expected ramp-up at Andaz Miami Beach. While there are optimistic signs for future quarters, current uncertainties have led to a cautious outlook.
Sunstone Hotel Investors, Inc. is a real estate investment trust (REIT) specializing in the ownership and management of upscale and luxury hotels across the United States, focusing on creating long-term value through strategic acquisitions, active ownership, and dispositions.