| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.53B | 2.54B | 2.60B | 2.70B | 2.50B | 1.36B |
| Gross Profit | -73.00M | 50.00M | 745.00M | 746.00M | 693.00M | 227.00M |
| EBITDA | 396.00M | 333.00M | 696.00M | 683.00M | 689.00M | 89.00M |
| Net Income | -215.00M | -283.00M | 212.00M | 97.00M | 162.00M | -459.00M |
Balance Sheet | ||||||
| Total Assets | 7.66B | 7.70B | 9.16B | 9.42B | 9.73B | 9.74B |
| Cash, Cash Equivalents and Short-Term Investments | 156.00M | 232.00M | 402.00M | 717.00M | 906.00M | 688.00M |
| Total Debt | 4.04B | 4.26B | 4.79B | 4.71B | 4.85B | 4.98B |
| Total Liabilities | 4.63B | 4.62B | 5.57B | 5.65B | 5.44B | 5.34B |
| Stockholders Equity | 3.09B | 3.13B | 3.65B | 3.81B | 4.34B | 4.45B |
Cash Flow | ||||||
| Free Cash Flow | 69.00M | 102.00M | 202.00M | 218.00M | 241.00M | -191.00M |
| Operating Cash Flow | 371.00M | 398.00M | 429.00M | 503.00M | 409.00M | -137.00M |
| Investing Cash Flow | -204.00M | -209.00M | -166.00M | -217.00M | 87.00M | 394.00M |
| Financing Cash Flow | -237.00M | -365.00M | -573.00M | -475.00M | -320.00M | -475.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.33B | 6.71 | 15.16% | 4.90% | 6.16% | 51.96% | |
74 Outperform | $2.20B | 33.11 | 6.89% | 5.13% | -0.40% | 136.86% | |
70 Outperform | $3.42B | 24.53 | 5.43% | 8.30% | -0.51% | -8.63% | |
66 Neutral | $1.98B | 22.86 | 1.94% | 3.98% | 6.83% | 23.48% | |
66 Neutral | $1.55B | 17.29 | 5.76% | 3.71% | 2.31% | 208.08% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.32B | 47.62 | -6.59% | 13.10% | -2.20% | -280.33% |