Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.70B | $ 2.50B | $ 1.36B | $ 852.00M | $ 2.84B |
Gross Profit | $ 746.00M | $ 693.00M | $ 227.00M | $ -161.00M | $ 863.00M |
Operating Income | $ 343.00M | $ 413.00M | $ -178.00M | $ -1.20B | $ 426.00M |
EBITDA | $ 683.00M | $ 573.00M | $ 89.00M | $ -939.00M | $ 709.00M |
Net Income | $ 97.00M | $ 162.00M | $ -452.00M | $ -1.44B | $ 306.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 717.00M | $ 906.00M | $ 688.00M | $ 951.00M | $ 346.00M |
Total Assets | $ 9.42B | $ 9.73B | $ 9.74B | $ 10.59B | $ 11.29B |
Total Debt | $ 4.71B | $ 4.85B | $ 4.90B | $ 5.37B | $ 4.13B |
Net Debt | $ 4.00B | $ 3.94B | $ 4.21B | $ 4.41B | $ 3.79B |
Total Liabilities | $ 5.65B | $ 5.44B | $ 5.34B | $ 5.74B | $ 4.84B |
Stockholders' Equity | $ 3.81B | $ 4.34B | $ 4.45B | $ 4.89B | $ 6.50B |
Cash Flow | |||||
Free Cash Flow | $ 218.00M | $ 241.00M | $ -191.00M | $ -524.00M | $ 259.00M |
Operating Cash Flow | $ 503.00M | $ 409.00M | $ -137.00M | $ -438.00M | $ 499.00M |
Investing Cash Flow | $ -217.00M | $ 87.00M | $ 394.00M | $ 119.00M | $ -635.00M |
Financing Cash Flow | $ -475.00M | $ -320.00M | $ -475.00M | $ 914.00M | $ 97.00M |