| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.42B | 1.41B | 1.43B | 1.34B | 1.24B | 933.87M |
| Gross Profit | 433.46M | 90.08M | 509.21M | 483.77M | 455.03M | 319.71M |
| EBITDA | 429.95M | 458.45M | 483.36M | 430.72M | 388.18M | 271.51M |
| Net Income | 171.84M | 175.36M | 214.06M | 177.49M | 144.81M | 18.83M |
Balance Sheet | ||||||
| Total Assets | 4.89B | 4.90B | 4.97B | 4.94B | 4.77B | 4.79B |
| Cash, Cash Equivalents and Short-Term Investments | 7.84M | 39.42M | 10.25M | 10.29M | 4.08M | 3.28M |
| Total Debt | 1.68B | 1.77B | 1.58B | 1.48B | 1.48B | 1.55B |
| Total Liabilities | 1.77B | 1.75B | 1.70B | 1.61B | 1.59B | 1.64B |
| Stockholders Equity | 3.13B | 3.15B | 3.27B | 3.32B | 3.18B | 3.15B |
Cash Flow | ||||||
| Free Cash Flow | 319.88M | 282.81M | 325.01M | 326.98M | 309.07M | 199.25M |
| Operating Cash Flow | 369.94M | 370.22M | 405.35M | 399.04M | 368.45M | 217.56M |
| Investing Cash Flow | -164.08M | -135.38M | -215.71M | -364.63M | -135.91M | -150.68M |
| Financing Cash Flow | -235.18M | -239.49M | -189.19M | -34.31M | -228.97M | -61.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.18B | 33.11 | 6.89% | 5.13% | -0.40% | 136.86% | |
70 Outperform | $3.33B | 24.53 | 5.43% | 8.30% | -0.51% | -8.63% | |
67 Neutral | $1.64B | -18.57 | -2.07% | 0.34% | 2.84% | -83.41% | |
66 Neutral | $1.94B | 22.86 | 1.94% | 3.98% | 6.83% | 23.48% | |
66 Neutral | $1.51B | 17.29 | 5.76% | 3.71% | 2.31% | 208.08% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.23B | 47.62 | -6.59% | 13.10% | -2.20% | -280.33% |