| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.35B | 1.37B | 1.33B | 1.19B | 785.66M |
| Gross Profit | -11.69M | 384.45M | 390.68M | 362.26M | 185.29M |
| EBITDA | 318.38M | 359.46M | 354.64M | 319.06M | -20.00M |
| Net Income | 28.51M | 68.02M | 76.41M | 41.92M | -305.17M |
Balance Sheet | |||||
| Total Assets | 4.74B | 4.88B | 4.92B | 4.98B | 5.15B |
| Cash, Cash Equivalents and Short-Term Investments | 410.16M | 409.81M | 516.67M | 481.32M | 665.34M |
| Total Debt | 2.32B | 2.34B | 2.34B | 2.33B | 2.53B |
| Total Liabilities | 2.56B | 2.59B | 2.57B | 2.55B | 2.74B |
| Stockholders Equity | 2.17B | 2.28B | 2.34B | 2.41B | 2.40B |
Cash Flow | |||||
| Free Cash Flow | 117.39M | 285.42M | 315.14M | 256.52M | -5.30M |
| Operating Cash Flow | 243.80M | 285.42M | 315.14M | 256.52M | 42.96M |
| Investing Cash Flow | -57.36M | -275.73M | -134.75M | -135.51M | -24.63M |
| Financing Cash Flow | -177.70M | -131.69M | -161.45M | -298.49M | -239.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.09B | 18.22 | 6.59% | 5.13% | -0.83% | 145.28% | |
67 Neutral | $1.59B | -12.05 | -2.57% | 0.34% | 2.84% | -83.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.26B | 645.83 | 1.29% | 7.76% | -1.43% | -94.61% | |
63 Neutral | $605.39M | -65.40 | -0.63% | 6.61% | -0.32% | -195.85% | |
62 Neutral | $1.50B | 21.68 | 5.33% | 3.71% | 3.80% | 310.82% | |
46 Neutral | $1.00B | -1.51 | -29.70% | 2.31% | -4.40% | 26.62% |