| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 730.05M | 729.47M | 731.78M | 736.13M | 675.70M | 361.93M |
| Gross Profit | -131.60M | -55.85M | 259.64M | 258.02M | 238.46M | 107.45M |
| EBITDA | 313.57M | 219.47M | 259.22M | 212.40M | 220.57M | 82.21M |
| Net Income | -12.65M | -7.96M | 43.64M | -9.49M | 1.47M | -65.57M |
Balance Sheet | ||||||
| Total Assets | 2.75B | 2.78B | 2.90B | 2.94B | 3.02B | 2.26B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 36.11M | 40.64M | 37.84M | 51.26M | 64.48M |
| Total Debt | 1.42B | 1.42B | 1.42B | 1.46B | 1.48B | 1.43B |
| Total Liabilities | 1.50B | 1.50B | 1.51B | 1.54B | 1.56B | 1.16B |
| Stockholders Equity | 840.41M | 862.15M | 909.54M | 911.20M | 959.81M | 948.07M |
Cash Flow | ||||||
| Free Cash Flow | 120.25M | 73.55M | 77.02M | 153.64M | 93.15M | 66.05M |
| Operating Cash Flow | 151.28M | 149.03M | 166.32M | 153.64M | 169.62M | 66.05M |
| Investing Cash Flow | -26.34M | -42.44M | -71.50M | -101.96M | -290.51M | -74.24M |
| Financing Cash Flow | -130.84M | -113.73M | -94.23M | -65.72M | 85.76M | 66.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $498.09M | -21.60 | 1.24% | 5.00% | -7.39% | -69.66% | |
67 Neutral | $1.45B | ― | 1.14% | 7.76% | -0.83% | -103.51% | |
66 Neutral | $671.81M | -16.50 | -1.46% | 6.61% | 0.26% | -233.17% | |
66 Neutral | $1.56B | 17.29 | 5.76% | 3.71% | 2.31% | 208.08% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $171.70M | 2.28 | -3.38% | 7.17% | -3.86% | -11.52% | |
48 Neutral | $1.11B | ― | -38.18% | 2.31% | -8.19% | 24.63% |