| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 1.17B | 1.37B | 1.24B | 805.41M |
| Gross Profit | -6.26M | 234.39M | 322.94M | 287.63M | 108.39M |
| EBITDA | 248.26M | 407.71M | 374.12M | 294.17M | 110.00M |
| Net Income | -179.84M | -60.30M | -178.49M | -139.82M | -267.00M |
Balance Sheet | |||||
| Total Assets | 2.83B | 3.16B | 3.46B | 3.92B | 4.10B |
| Cash, Cash Equivalents and Short-Term Investments | 66.35M | 112.91M | 165.23M | 417.06M | 592.11M |
| Total Debt | 2.92B | 2.69B | 3.10B | 3.90B | 3.93B |
| Total Liabilities | 3.21B | 3.37B | 3.69B | 4.04B | 4.08B |
| Stockholders Equity | -409.27M | -247.70M | -261.14M | -148.34M | -2.65M |
Cash Flow | |||||
| Free Cash Flow | -21.87M | -23.79M | 13.79M | -64.53M | -144.28M |
| Operating Cash Flow | 49.28M | -23.59M | 14.39M | 39.22M | -144.19M |
| Investing Cash Flow | 190.76M | 191.28M | -89.75M | -70.33M | -34.04M |
| Financing Cash Flow | -179.17M | -258.75M | -172.13M | -101.51M | 702.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $374.25M | 22.07 | 1.13% | 5.00% | -3.79% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
46 Neutral | $299.15M | ― | -29.70% | 2.31% | -0.56% | -14.18% | |
45 Neutral | $18.46M | -0.10 | 56.27% | ― | -7.89% | -833.99% | |
44 Neutral | $157.96M | -8.70 | -4.39% | 7.17% | -2.84% | -11.92% | |
41 Neutral | $12.70M | -9.33 | -32.79% | 1.52% | -3.23% | -66.23% |