| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09B | 1.10B | 1.17B | 1.37B | 1.24B | 805.41M |
| Gross Profit | 173.69M | -6.26M | 234.39M | 322.94M | 287.63M | 108.39M |
| EBITDA | 204.63M | 248.26M | 407.71M | 374.12M | 294.17M | 110.00M |
| Net Income | -223.64M | -179.84M | -60.30M | -178.49M | -139.82M | -267.00M |
Balance Sheet | ||||||
| Total Assets | 2.61B | 2.83B | 3.16B | 3.46B | 3.92B | 4.10B |
| Cash, Cash Equivalents and Short-Term Investments | 78.80M | 66.35M | 112.91M | 165.23M | 417.06M | 592.11M |
| Total Debt | 2.60B | 2.92B | 2.69B | 3.10B | 3.90B | 3.93B |
| Total Liabilities | 3.04B | 3.21B | 3.37B | 3.69B | 4.04B | 4.08B |
| Stockholders Equity | -473.54M | -409.27M | -247.70M | -261.14M | -148.34M | -2.65M |
Cash Flow | ||||||
| Free Cash Flow | 21.95M | -21.87M | -23.79M | 13.79M | -64.53M | -144.28M |
| Operating Cash Flow | 38.85M | -15.67M | -23.59M | 14.39M | 39.22M | -144.19M |
| Investing Cash Flow | 288.39M | 190.76M | 191.28M | -89.75M | -70.33M | -34.04M |
| Financing Cash Flow | -331.20M | -179.17M | -258.75M | -172.13M | -101.51M | 702.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $515.36M | 55.64 | 1.24% | 5.00% | -7.39% | -69.66% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $172.39M | -10.78 | -3.38% | 7.17% | -3.86% | -11.52% | |
48 Neutral | $1.16B | -1.26 | -38.18% | 2.31% | -8.19% | 24.63% | |
46 Neutral | $18.34M | -10.08 | -32.79% | 1.52% | -0.35% | -2.39% | |
44 Neutral | $19.11M | -0.09 | 56.27% | ― | -4.46% | -34.66% |