| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.59M | 7.48M | 7.15M | 6.41M | 4.20M |
| Gross Profit | 3.50M | 3.76M | 3.52M | 3.07M | 725.58K |
| EBITDA | -790.00 | -41.82K | 405.05K | 1.48M | -1.70M |
| Net Income | -1.39M | 203.88K | 523.17K | 254.14K | -1.63M |
Balance Sheet | |||||
| Total Assets | 14.19M | 15.68M | 17.02M | 14.70M | 15.39M |
| Cash, Cash Equivalents and Short-Term Investments | 92.75K | 1.33M | 2.11M | 1.22M | 1.70M |
| Total Debt | 12.90M | 11.98M | 12.35M | 9.67M | 11.03M |
| Total Liabilities | 13.55M | 13.03M | 13.34M | 10.57M | 12.88M |
| Stockholders Equity | 4.55M | 6.17M | 6.58M | 6.47M | 6.09M |
Cash Flow | |||||
| Free Cash Flow | -1.52M | 1.43M | -278.34K | 147.25K | -844.84K |
| Operating Cash Flow | -1.06M | 1.43M | 54.22K | 263.46K | -807.40K |
| Investing Cash Flow | -501.11K | -565.86K | -647.56K | -117.38K | 502.56K |
| Financing Cash Flow | 327.28K | -1.65M | 1.48M | -624.46K | 807.07K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $339.61M | 630.63 | 1.13% | 5.00% | -3.79% | ― | |
57 Neutral | $208.07M | ― | -1.09% | 7.17% | -2.84% | -11.92% | |
51 Neutral | $44.12M | -5.31 | -0.68% | ― | -0.57% | -24.28% | |
49 Neutral | $361.39M | -1.28 | -35.25% | 2.31% | -0.56% | -14.18% | |
46 Neutral | $29.17M | -0.10 | ― | ― | -7.89% | -833.99% | |
41 Neutral | $15.85M | -7.76 | -32.79% | 1.52% | -3.23% | -66.23% |