Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.59M | $ 7.48M | $ 7.15M | $ 6.41M | $ 4.20M |
Gross Profit | $ 3.50M | $ 3.76M | $ 3.52M | $ 3.07M | $ 725.58K |
Operating Income | $ -742.74K | $ -720.98K | $ -229.26K | $ -209.01K | $ -2.81M |
EBITDA | $ -790.00 | $ -41.82K | $ 405.05K | $ 1.22M | $ -1.98M |
Net Income | $ -1.39M | $ 203.88K | $ 737.05K | $ 1.54M | $ -2.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 92.75K | $ 1.33M | $ 2.11M | $ 1.22M | $ 1.70M |
Total Assets | $ 14.19M | $ 15.68M | $ 17.02M | $ 14.70M | $ 15.39M |
Total Debt | $ 12.90M | $ 11.98M | $ 12.35M | $ 9.67M | $ 11.03M |
Net Debt | $ 12.80M | $ 10.65M | $ 10.24M | $ 8.44M | $ 9.33M |
Total Liabilities | $ 13.55M | $ 13.03M | $ 13.34M | $ 10.57M | $ 12.88M |
Stockholders' Equity | $ 4.55M | $ 6.17M | $ 6.58M | $ 6.47M | $ 6.09M |
Cash Flow | |||||
Free Cash Flow | $ -1.06M | $ 1.43M | $ -278.34K | $ 147.25K | $ -844.84K |
Operating Cash Flow | $ -1.06M | $ 1.43M | $ 54.22K | $ 263.46K | $ -807.40K |
Investing Cash Flow | $ -501.11K | $ -565.86K | $ -647.56K | $ -117.38K | $ 502.56K |
Financing Cash Flow | $ 327.28K | $ -1.65M | $ 1.48M | $ -624.46K | $ 807.07K |