| Jan 26 | Apr 25 | Jan 25 | Apr 23 | Jan 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.57M | $ 7.48M | $ 7.59M | $ 6.41M | $ 7.15M |
| Gross Profit | $ 1.32M | $ 3.76M | $ 3.50M | $ 3.07M | $ 3.52M |
| Operating Income | $ -560.16K | $ -720.98K | $ -742.74K | $ 845.46K | $ -297.33K |
| EBITDA | $ -92.73K | $ -41.82K | $ -790.00 | $ 1.48M | $ 405.05K |
| Net Income | $ -1.43M | $ 203.88K | $ -1.39M | $ 254.14K | $ 523.17K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 350.20K | $ 1.33M | $ 92.75K | $ 1.22M | $ 2.11M |
| Total Assets | $ 13.98M | $ 15.68M | $ 14.19M | $ 14.70M | $ 17.02M |
| Total Debt | $ 14.13M | $ 11.98M | $ 12.90M | $ 9.67M | $ 12.35M |
| Net Debt | $ 13.78M | $ 10.65M | $ 12.80M | $ 8.44M | $ 10.24M |
| Total Liabilities | $ 14.98M | $ 13.03M | $ 13.55M | $ 10.57M | $ 13.34M |
| Stockholders' Equity | $ 2.97M | $ 6.17M | $ 4.55M | $ 6.47M | $ 6.58M |
| Cash Flow | |||||
| Free Cash Flow | $ -729.55K | $ 1.43M | $ -1.52M | $ 147.25K | $ -278.34K |
| Operating Cash Flow | $ -10.95K | $ 1.43M | $ -1.06M | $ 263.46K | $ 54.22K |
| Investing Cash Flow | $ -718.60K | $ -565.86K | $ -501.11K | $ -117.38K | $ -647.56K |
| Financing Cash Flow | $ 987.00K | $ -1.65M | $ 327.28K | $ -624.46K | $ 1.48M |