| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.90B | 1.87B | 1.86B | 1.50B |
| Gross Profit | -71.61M | 602.96M | 632.29M | 622.48M | 469.19M |
| EBITDA | 379.06M | 462.63M | 664.80M | 588.09M | 286.05M |
| Net Income | -202.32M | -275.53M | -32.78M | -132.38M | -544.60M |
Balance Sheet | |||||
| Total Assets | 6.49B | 7.12B | 7.36B | 7.49B | 9.15B |
| Cash, Cash Equivalents and Short-Term Investments | 346.81M | 143.48M | 180.12M | 38.37M | 944.04M |
| Total Debt | 5.48B | 5.71B | 5.52B | 5.66B | 7.14B |
| Total Liabilities | 5.85B | 6.27B | 6.13B | 6.10B | 7.60B |
| Stockholders Equity | 646.12M | 851.87M | 1.23B | 1.39B | 1.56B |
Cash Flow | |||||
| Free Cash Flow | 117.81M | 139.39M | 485.55M | 243.13M | 49.90M |
| Operating Cash Flow | 117.81M | 139.39M | 485.55M | 243.13M | 49.90M |
| Investing Cash Flow | 528.71M | -222.86M | -29.58M | 397.25M | -101.31M |
| Financing Cash Flow | -431.82M | 43.02M | -303.56M | -1.54B | 907.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $416.30M | 17.83 | 2.01% | 5.00% | -6.98% | ― | |
66 Neutral | $648.77M | -16.50 | -1.46% | 6.61% | 0.26% | -233.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
49 Neutral | $1.02B | -0.37 | -29.70% | 2.31% | -4.40% | 26.62% | |
47 Neutral | $175.82M | 1.93 | -4.39% | 7.17% | -3.35% | -39.12% | |
42 Neutral | $19.43M | -0.10 | 56.27% | ― | -5.81% | -320.26% |