| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.81B | 1.90B | 1.87B | 1.86B | 1.50B |
| Gross Profit | 404.69M | 566.70M | 602.96M | 632.29M | 622.48M | 469.19M |
| EBITDA | 425.53M | 473.43M | 462.63M | 664.80M | 588.09M | 286.05M |
| Net Income | -237.06M | -202.32M | -275.53M | -32.78M | -132.38M | -544.60M |
Balance Sheet | ||||||
| Total Assets | 6.08B | 6.49B | 7.12B | 7.36B | 7.49B | 9.15B |
| Cash, Cash Equivalents and Short-Term Investments | 19.29M | 346.81M | 143.48M | 180.12M | 38.37M | 944.04M |
| Total Debt | 5.09B | 5.48B | 5.71B | 5.52B | 5.66B | 7.14B |
| Total Liabilities | 5.59B | 5.85B | 6.27B | 6.13B | 6.10B | 7.60B |
| Stockholders Equity | 493.74M | 646.12M | 851.87M | 1.23B | 1.39B | 1.56B |
Cash Flow | ||||||
| Free Cash Flow | 38.51M | 117.81M | 139.39M | 485.55M | 243.13M | 49.90M |
| Operating Cash Flow | 115.19M | 117.81M | 139.39M | 485.55M | 243.13M | 49.90M |
| Investing Cash Flow | 520.43M | 528.71M | -222.86M | -29.58M | 397.25M | -101.31M |
| Financing Cash Flow | -690.35M | -431.82M | 43.02M | -303.56M | -1.54B | 907.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $515.36M | 55.64 | 1.24% | 5.00% | -7.39% | -69.66% | |
67 Neutral | $706.98M | -48.21 | -1.46% | 6.61% | 0.26% | -233.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $172.39M | -10.78 | -3.38% | 7.17% | -3.86% | -11.52% | |
48 Neutral | $1.16B | -1.26 | -38.18% | 2.31% | -8.19% | 24.63% | |
44 Neutral | $19.11M | -0.09 | 56.27% | ― | -4.46% | -34.66% |