| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.50B | 1.48B | 1.45B | 1.42B | 1.39B | 733.04M |
| Gross Profit | 267.85M | -98.73M | 366.12M | 354.27M | 382.28M | 124.79M |
| EBITDA | 282.36M | 275.05M | 306.40M | 274.58M | 238.40M | 124.83M |
| Net Income | -52.14M | -65.81M | -4.24M | -78.02M | -87.17M | -184.86M |
Balance Sheet | ||||||
| Total Assets | 5.30B | 5.35B | 5.69B | 5.82B | 6.13B | 6.26B |
| Cash, Cash Equivalents and Short-Term Investments | 196.21M | 184.19M | 206.65M | 183.75M | 41.04M | 58.52M |
| Total Debt | 2.41B | 2.46B | 2.57B | 2.64B | 2.71B | 2.76B |
| Total Liabilities | 2.77B | 2.79B | 2.91B | 2.97B | 3.05B | 3.10B |
| Stockholders Equity | 2.44B | 2.47B | 2.70B | 2.76B | 3.00B | 3.16B |
Cash Flow | ||||||
| Free Cash Flow | 256.79M | 152.33M | 275.00M | 236.20M | 162.00M | -13.06M |
| Operating Cash Flow | 283.44M | 249.73M | 275.00M | 236.20M | 278.75M | 70.77M |
| Investing Cash Flow | 22.22M | 10.32M | -92.83M | 142.02M | -109.39M | -81.57M |
| Financing Cash Flow | -319.24M | -281.44M | -158.22M | -236.85M | -209.34M | -33.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.29B | 21.60 | 6.89% | 5.13% | -0.40% | 136.86% | |
72 Outperform | $3.54B | 20.18 | 5.43% | 8.30% | -0.51% | -8.63% | |
67 Neutral | $1.53B | 58.59 | 1.14% | 7.76% | -0.83% | -103.51% | |
66 Neutral | $2.03B | 53.82 | 1.94% | 3.98% | 6.83% | 23.48% | |
66 Neutral | $1.62B | 23.80 | 5.76% | 3.71% | 2.31% | 208.08% | |
66 Neutral | $1.76B | -33.15 | -2.07% | 0.34% | 2.84% | -83.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |