Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.45B | $ 1.42B | $ 1.39B | $ 733.04M | $ 442.89M |
Gross Profit | $ 366.12M | $ 354.27M | $ 382.28M | $ 124.79M | $ -50.87M |
Operating Income | $ 84.03M | $ 37.81M | $ 99.40M | $ -139.45M | $ -292.71M |
EBITDA | $ 306.40M | $ 274.58M | $ 238.40M | $ 84.69M | $ -100.45M |
Net Income | $ -4.24M | $ -78.02M | $ -84.98M | $ -186.37M | $ -392.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 206.65M | $ 183.75M | $ 41.04M | $ 58.52M | $ 124.27M |
Total Assets | $ 5.69B | $ 5.82B | $ 6.13B | $ 6.26B | $ 6.08B |
Total Debt | $ 2.57B | $ 2.64B | $ 2.71B | $ 2.76B | $ 2.54B |
Net Debt | $ 2.36B | $ 2.46B | $ 2.67B | $ 2.70B | $ 2.41B |
Total Liabilities | $ 2.91B | $ 2.97B | $ 3.05B | $ 3.10B | $ 2.81B |
Stockholders' Equity | $ 2.70B | $ 2.76B | $ 3.00B | $ 3.16B | $ 3.26B |
Cash Flow | |||||
Free Cash Flow | $ 275.00M | $ 236.20M | $ 162.00M | $ -13.06M | $ -326.79M |
Operating Cash Flow | $ 275.00M | $ 236.20M | $ 278.75M | $ 70.77M | $ -201.78M |
Investing Cash Flow | $ -92.83M | $ 142.02M | $ -109.39M | $ -81.57M | $ 250.12M |
Financing Cash Flow | $ -158.22M | $ -236.85M | $ -209.34M | $ -33.25M | $ 31.08M |