| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.12B | 1.12B | 1.13B | 1.07B | 1.00B | 567.13M |
| Gross Profit | 624.12M | 618.35M | 617.94M | 293.11M | 569.14M | 282.14M |
| EBITDA | 278.65M | 274.64M | 228.90M | 263.33M | 260.85M | -52.13M |
| Net Income | 104.04M | 101.43M | 48.05M | 86.34M | 109.33M | -194.58M |
Balance Sheet | ||||||
| Total Assets | 3.01B | 3.00B | 3.17B | 3.24B | 3.21B | 2.97B |
| Cash, Cash Equivalents and Short-Term Investments | 39.29M | 68.08M | 81.38M | 121.59M | 67.56M | 38.62M |
| Total Debt | 1.20B | 1.19B | 1.18B | 1.29B | 1.30B | 1.18B |
| Total Liabilities | 1.56B | 1.55B | 1.57B | 1.59B | 1.61B | 1.44B |
| Stockholders Equity | 1.45B | 1.45B | 1.59B | 1.64B | 1.59B | 1.52B |
Cash Flow | ||||||
| Free Cash Flow | 161.17M | 162.09M | 142.82M | 118.55M | -43.36M | -276.07M |
| Operating Cash Flow | 237.98M | 243.65M | 224.41M | 237.56M | 206.24M | -2.31M |
| Investing Cash Flow | -76.81M | 7.46M | -112.12M | -120.85M | -248.60M | -62.20M |
| Financing Cash Flow | -235.12M | -276.68M | -150.67M | -56.73M | 74.03M | 5.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.10B | 33.11 | 6.89% | 5.13% | -0.40% | 136.86% | |
69 Neutral | $1.84B | 58.58 | 1.23% | 3.98% | 6.00% | -69.40% | |
69 Neutral | $1.47B | 17.29 | 5.33% | 3.71% | 2.31% | 208.08% | |
68 Neutral | $1.27B | -793.68 | 1.29% | 7.76% | -1.43% | -94.61% | |
67 Neutral | $1.57B | -18.57 | -2.49% | 0.34% | 2.84% | -83.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.22B | 47.62 | -8.42% | 13.10% | -2.20% | -280.33% |