Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.12B | 1.13B | 1.07B | 1.00B | 567.13M | 299.49M |
Gross Profit | 837.51M | 617.94M | 293.11M | 360.87M | 105.43M | -41.14M |
EBITDA | 246.43M | 258.69M | 263.33M | 286.33M | 80.58M | -84.60M |
Net Income | 65.43M | 48.05M | 86.34M | 109.33M | -195.41M | -396.03M |
Balance Sheet | ||||||
Total Assets | 3.06B | 3.17B | 3.24B | 3.21B | 2.97B | 3.15B |
Cash, Cash Equivalents and Short-Term Investments | 52.40M | 81.38M | 121.59M | 67.56M | 38.62M | 111.80M |
Total Debt | 1.11B | 1.18B | 1.29B | 1.30B | 1.18B | 1.15B |
Total Liabilities | 1.48B | 1.57B | 1.59B | 1.61B | 1.44B | 1.43B |
Stockholders Equity | 1.58B | 1.59B | 1.64B | 1.59B | 1.52B | 1.71B |
Cash Flow | ||||||
Free Cash Flow | 121.02M | 142.82M | 118.55M | -43.36M | -49.44M | -173.32M |
Operating Cash Flow | 238.63M | 224.41M | 237.56M | 206.24M | -2.31M | -83.69M |
Investing Cash Flow | -28.59M | -112.12M | -120.85M | -248.60M | -62.20M | -78.97M |
Financing Cash Flow | -276.91M | -150.67M | -56.73M | 74.03M | 5.17M | 117.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 1.38B | 22.66 | 5.18% | 3.65% | 4.81% | 185.08% | |
63 Neutral | 1.13B | 35.67 | 2.98% | 8.14% | 1.42% | -20.13% | |
63 Neutral | $1.67B | 29.16 | 4.22% | 5.22% | 1.72% | -3.49% | |
62 Neutral | 1.83B | 452.58 | 1.02% | 3.81% | 0.37% | -97.38% | |
57 Neutral | 1.35B | -19.92 | -0.82% | 0.35% | 2.00% | 50.70% | |
52 Neutral | 2.31B | 43.64 | 1.68% | 12.40% | -3.19% | -81.33% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |
On September 5, 2025, DiamondRock Hospitality Company prepaid a $166.2 million mortgage loan for the Westin Boston Seaport District, resulting in all of the company’s debt becoming fully unsecured and prepayable at any time. This strategic financial move is part of DiamondRock’s broader efforts to optimize capital allocation, enhance shareholder value, and position itself for continued growth in the hospitality sector.
On July 22, 2025, DiamondRock Hospitality Company announced the successful refinancing and expansion of its senior unsecured credit facility from $1.2 billion to $1.5 billion, extending the maturity schedule and enhancing its financial flexibility. The new Credit Facility includes a $400 million revolving credit facility and three term loans totaling $1.1 billion, with maturity dates ranging from 2028 to 2030. This refinancing allows the company to repay three mortgage loans maturing in 2025, leaving it with no debt maturities until 2028 and a fully unencumbered portfolio, thereby strengthening its balance sheet and positioning it for future capital allocation opportunities.