Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.37B | $ 1.24B | $ 805.41M | $ 508.24M | $ 1.50B |
Gross Profit | $ 334.04M | $ 287.63M | $ 108.39M | $ -56.15M | $ 402.34M |
Operating Income | $ 130.44M | $ 76.25M | $ -138.82M | $ -465.37M | $ 114.73M |
EBITDA | $ 305.61M | $ 294.17M | $ 110.00M | $ -66.53M | $ 389.54M |
Net Income | $ -178.49M | $ -141.06M | $ -271.05M | $ -633.22M | $ -142.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 165.23M | $ 417.06M | $ 592.11M | $ 92.91M | $ 277.23M |
Total Assets | $ 3.46B | $ 3.92B | $ 4.10B | $ 3.73B | $ 4.69B |
Total Debt | $ 3.46B | $ 3.90B | $ 3.93B | $ 3.77B | $ 4.16B |
Net Debt | $ 3.29B | $ 3.48B | $ 3.34B | $ 3.68B | $ 3.90B |
Total Liabilities | $ 3.69B | $ 4.05B | $ 4.08B | $ 3.99B | $ 4.35B |
Stockholders' Equity | $ -261.14M | $ -150.39M | $ -2.65M | $ -283.62M | $ 268.76M |
Cash Flow | |||||
Free Cash Flow | $ 13.79M | $ -64.53M | $ -144.28M | $ -164.92M | $ 176.73M |
Operating Cash Flow | $ 14.39M | $ 39.22M | $ -144.19M | $ -149.53M | $ 177.21M |
Investing Cash Flow | $ -89.75M | $ -70.33M | $ -34.04M | $ -7.60M | $ -253.19M |
Financing Cash Flow | $ -172.13M | $ -101.51M | $ 702.56M | $ -73.76M | $ 34.38M |