Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 736.13M | $ 675.70M | $ 361.93M | $ 234.46M | $ 549.35M |
Gross Profit | $ 258.02M | $ 255.90M | $ 117.31M | $ 34.07M | $ 216.15M |
Operating Income | $ 58.79M | $ 67.78M | $ -15.77M | $ -102.79M | $ 81.98M |
EBITDA | $ 212.40M | $ 208.05M | $ 83.07M | $ 1.98M | $ 175.95M |
Net Income | $ -9.49M | $ 1.47M | $ -68.58M | $ -149.25M | $ 82.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 51.80M | $ 51.26M | $ 64.48M | $ 20.72M | $ 42.24M |
Total Assets | $ 2.94B | $ 3.02B | $ 2.26B | $ 2.23B | $ 2.36B |
Total Debt | $ 1.46B | $ 1.69B | $ 1.09B | $ 1.11B | $ 1.04B |
Net Debt | $ 1.42B | $ 1.64B | $ 1.02B | $ 1.09B | $ 993.53M |
Total Liabilities | $ 1.54B | $ 1.56B | $ 1.16B | $ 1.18B | $ 1.11B |
Stockholders' Equity | $ 911.20M | $ 959.81M | $ 948.07M | $ 988.74M | $ 1.17B |
Cash Flow | |||||
Free Cash Flow | $ 64.06M | $ 93.15M | $ 45.70M | $ -64.68M | $ 89.21M |
Operating Cash Flow | $ 153.64M | $ 169.62M | $ 66.05M | $ -42.05M | $ 148.48M |
Investing Cash Flow | $ -101.96M | $ -290.51M | $ -74.24M | $ -30.71M | $ -182.16M |
Financing Cash Flow | $ -65.72M | $ 85.76M | $ 66.24M | $ 41.83M | $ 30.96M |