| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.11B | 5.68B | 5.31B | 4.91B | 2.89B |
| Gross Profit | 160.00M | 3.03B | 2.85B | 2.71B | 1.49B |
| EBITDA | 1.85B | 1.70B | 1.67B | 1.49B | 851.00M |
| Net Income | 765.00M | 697.00M | 740.00M | 633.00M | -11.00M |
Balance Sheet | |||||
| Total Assets | 13.05B | 13.05B | 12.24B | 12.27B | 12.35B |
| Cash, Cash Equivalents and Short-Term Investments | 768.00M | 554.00M | 1.14B | 667.00M | 807.00M |
| Total Debt | 6.20B | 5.64B | 4.77B | 4.78B | 5.46B |
| Total Liabilities | 6.32B | 6.27B | 5.42B | 5.39B | 5.78B |
| Stockholders Equity | 6.56B | 6.61B | 6.63B | 6.71B | 6.44B |
Cash Flow | |||||
| Free Cash Flow | 1.51B | 950.00M | 795.00M | 912.00M | -135.00M |
| Operating Cash Flow | 1.51B | 1.50B | 1.44B | 1.42B | 292.00M |
| Investing Cash Flow | -507.00M | -2.04B | -183.00M | -618.00M | -1.16B |
| Financing Cash Flow | -868.00M | -13.00M | -771.00M | -874.00M | -657.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $13.47B | 17.77 | 11.62% | 4.90% | 6.45% | 3.79% | |
69 Neutral | $6.22B | 26.76 | 37.48% | 5.01% | 6.98% | -32.02% | |
67 Neutral | $2.89B | 16.62 | 5.47% | 8.30% | 0.57% | -13.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $2.06B | 38.47 | 3.98% | 5.13% | 0.95% | -8.40% | |
63 Neutral | $2.28B | ― | -8.38% | 13.10% | -3.57% | -104.55% | |
62 Neutral | $1.76B | 1,008.70 | 0.88% | 3.98% | 3.04% | -98.77% |