| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.94B | 5.68B | 5.31B | 4.91B | 2.89B | 1.62B |
| Gross Profit | 3.17B | 3.03B | 2.85B | 2.71B | 1.49B | 487.00M |
| EBITDA | 1.79B | 1.70B | 1.67B | 1.49B | 851.00M | -138.00M |
| Net Income | 738.00M | 697.00M | 740.00M | 633.00M | -11.00M | -732.00M |
Balance Sheet | ||||||
| Total Assets | 13.04B | 13.05B | 12.24B | 12.27B | 12.35B | 12.89B |
| Cash, Cash Equivalents and Short-Term Investments | 539.00M | 554.00M | 1.14B | 667.00M | 807.00M | 2.33B |
| Total Debt | 5.64B | 5.64B | 4.77B | 4.78B | 5.46B | 6.15B |
| Total Liabilities | 6.23B | 6.27B | 5.42B | 5.39B | 5.78B | 6.46B |
| Stockholders Equity | 6.66B | 6.61B | 6.63B | 6.71B | 6.44B | 6.32B |
Cash Flow | ||||||
| Free Cash Flow | 671.00M | 950.00M | 795.00M | 912.00M | -135.00M | -806.00M |
| Operating Cash Flow | 1.30B | 1.50B | 1.44B | 1.42B | 292.00M | -307.00M |
| Investing Cash Flow | -489.00M | -2.04B | -183.00M | -618.00M | -1.16B | -195.00M |
| Financing Cash Flow | -865.00M | -13.00M | -771.00M | -874.00M | -657.00M | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $12.53B | 17.17 | 11.04% | 4.90% | 6.45% | 3.79% | |
66 Neutral | $2.92B | 16.75 | 5.41% | 8.30% | 0.57% | -13.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $1.89B | 35.33 | 3.98% | 5.13% | 0.95% | -8.40% | |
64 Neutral | $5.90B | 25.24 | 36.38% | 5.01% | 6.98% | -32.02% | |
57 Neutral | $1.71B | 981.52 | 0.88% | 3.98% | 3.04% | -98.77% | |
56 Neutral | $2.24B | -153.00 | -0.36% | 13.10% | -3.57% | -104.55% |