Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.93B | 5.68B | 5.31B | 4.91B | 2.89B | 5.47B |
Gross Profit | 3.33B | 3.03B | 1.57B | 2.93B | 1.59B | 3.11B |
EBITDA | 1.72B | 1.53B | 1.67B | 1.42B | 843.00M | 1.47B |
Net Income | 659.00M | 697.00M | 740.00M | 633.00M | -11.00M | 920.00M |
Balance Sheet | ||||||
Total Assets | 12.96B | 13.05B | 12.24B | 12.27B | 12.35B | 12.30B |
Cash, Cash Equivalents and Short-Term Investments | 490.00M | 554.00M | 1.14B | 667.00M | 807.00M | 1.57B |
Total Debt | 5.64B | 5.64B | 4.77B | 4.78B | 5.46B | 4.40B |
Total Liabilities | 6.18B | 6.27B | 5.42B | 5.39B | 5.78B | 4.84B |
Stockholders Equity | 6.64B | 6.61B | 6.63B | 6.71B | 6.44B | 7.32B |
Cash Flow | ||||||
Free Cash Flow | 807.00M | 950.00M | 795.00M | 912.00M | -135.00M | 692.00M |
Operating Cash Flow | 1.43B | 1.50B | 1.44B | 1.42B | 292.00M | 1.25B |
Investing Cash Flow | -1.46B | -2.04B | -183.00M | -618.00M | -1.16B | 58.00M |
Financing Cash Flow | -243.00M | -13.00M | -771.00M | -874.00M | -657.00M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $11.94B | 18.34 | 9.80% | 5.20% | 8.28% | -11.07% | |
71 Outperform | 2.88B | 16.10 | 5.66% | 8.42% | 2.42% | -13.51% | |
66 Neutral | 5.87B | 22.66 | 32.79% | 4.94% | 6.13% | -20.48% | |
63 Neutral | 1.67B | 29.16 | 4.15% | 5.22% | 1.72% | -3.49% | |
62 Neutral | 1.83B | 452.58 | 1.02% | 3.81% | 0.37% | -97.38% | |
52 Neutral | 2.31B | 43.64 | 1.68% | 12.40% | -3.19% | -81.33% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |