| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.17B | 6.11B | 5.68B | 5.31B | 4.91B | 2.89B |
| Gross Profit | 1.71B | 160.00M | 3.03B | 2.85B | 2.71B | 1.49B |
| EBITDA | 2.11B | 1.85B | 1.70B | 1.67B | 1.49B | 851.00M |
| Net Income | 1.01B | 765.00M | 697.00M | 740.00M | 633.00M | -11.00M |
Balance Sheet | ||||||
| Total Assets | 13.15B | 13.05B | 13.05B | 12.24B | 12.27B | 12.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 768.00M | 554.00M | 1.14B | 667.00M | 807.00M |
| Total Debt | 5.64B | 5.64B | 5.64B | 4.77B | 4.78B | 5.46B |
| Total Liabilities | 6.14B | 6.32B | 6.27B | 5.42B | 5.39B | 5.78B |
| Stockholders Equity | 6.83B | 6.56B | 6.61B | 6.63B | 6.71B | 6.44B |
Cash Flow | ||||||
| Free Cash Flow | 1.04B | 858.00M | 950.00M | 795.00M | 912.00M | -135.00M |
| Operating Cash Flow | 1.54B | 1.50B | 1.50B | 1.44B | 1.42B | 292.00M |
| Investing Cash Flow | 490.00M | -507.00M | -2.04B | -183.00M | -618.00M | -1.16B |
| Financing Cash Flow | -874.00M | -860.00M | -13.00M | -771.00M | -874.00M | -657.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.94B | 15.74 | 15.16% | 4.90% | 6.16% | 51.96% | |
74 Outperform | $2.29B | 21.60 | 6.89% | 5.13% | -0.40% | 136.86% | |
72 Outperform | $7.31B | 28.37 | 33.00% | 5.01% | 10.68% | -17.54% | |
72 Outperform | $3.54B | 20.18 | 5.43% | 8.30% | -0.51% | -8.63% | |
66 Neutral | $2.03B | 53.82 | 1.94% | 3.98% | 6.83% | 23.48% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.45B | -11.23 | -6.59% | 13.10% | -2.20% | -280.33% |