| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.65B | 2.58B | 2.34B | 2.16B | 1.81B | 939.37M |
| Gross Profit | 546.70M | 255.86M | 844.30M | 709.01M | 579.75M | 200.70M |
| EBITDA | 802.12M | 774.00M | 725.64M | 670.70M | 530.75M | 155.86M |
| Net Income | 250.94M | 243.43M | 271.64M | 311.22M | 128.99M | -176.97M |
Balance Sheet | ||||||
| Total Assets | 6.19B | 6.18B | 5.22B | 5.19B | 4.04B | 3.58B |
| Cash, Cash Equivalents and Short-Term Investments | 451.29M | 500.18M | 477.69M | 591.83M | 334.19M | 140.69M |
| Total Debt | 4.13B | 4.29B | 3.51B | 3.51B | 2.99B | 3.05B |
| Total Liabilities | 4.99B | 4.97B | 4.28B | 4.27B | 3.63B | 3.60B |
| Stockholders Equity | 732.84M | 750.15M | 548.98M | 569.15M | 95.28M | -22.23M |
Cash Flow | ||||||
| Free Cash Flow | 302.48M | 232.39M | 168.60M | 350.28M | 330.41M | 89.25M |
| Operating Cash Flow | 661.65M | 590.63M | 576.51M | 557.06M | 419.93M | 111.25M |
| Investing Cash Flow | -1.22B | -1.23B | -410.40M | -1.01B | -189.31M | -289.74M |
| Financing Cash Flow | 545.23M | 567.29M | -290.32M | 711.87M | 50.71M | 261.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.21B | 33.11 | 6.89% | 5.13% | -0.40% | 136.86% | |
73 Outperform | $3.34B | 24.53 | 5.43% | 8.30% | -0.51% | -8.63% | |
72 Outperform | $6.98B | 20.24 | 34.28% | 5.01% | 10.68% | -17.54% | |
72 Outperform | $15.31B | 6.71 | 15.16% | 4.90% | 6.16% | 51.96% | |
69 Neutral | $1.95B | 22.86 | 1.81% | 3.98% | 6.83% | 23.48% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.28B | 47.62 | -8.42% | 13.10% | -2.20% | -280.33% |