| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.58B | 2.34B | 2.16B | 1.81B | 939.37M |
| Gross Profit | 255.86M | 844.30M | 709.01M | 579.75M | 200.70M |
| EBITDA | 774.00M | 725.64M | 670.70M | 530.75M | 155.86M |
| Net Income | 243.43M | 271.64M | 311.22M | 128.99M | -176.97M |
Balance Sheet | |||||
| Total Assets | 6.18B | 5.22B | 5.19B | 4.04B | 3.58B |
| Cash, Cash Equivalents and Short-Term Investments | 500.18M | 477.69M | 591.83M | 334.19M | 140.69M |
| Total Debt | 4.29B | 3.51B | 3.51B | 2.99B | 3.05B |
| Total Liabilities | 4.97B | 4.28B | 4.27B | 3.63B | 3.60B |
| Stockholders Equity | 750.15M | 548.98M | 569.15M | 95.28M | -22.23M |
Cash Flow | |||||
| Free Cash Flow | 232.39M | 168.60M | 350.28M | 330.41M | 89.25M |
| Operating Cash Flow | 590.63M | 576.51M | 557.06M | 419.93M | 111.25M |
| Investing Cash Flow | -1.23B | -410.40M | -1.01B | -189.31M | -289.74M |
| Financing Cash Flow | 567.29M | -290.32M | 711.87M | 50.71M | 261.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $13.36B | 16.05 | 11.54% | 4.90% | 6.45% | 3.79% | |
67 Neutral | $1.96B | 18.22 | 6.59% | 5.13% | 0.95% | -8.40% | |
67 Neutral | $2.80B | 23.79 | 5.50% | 8.30% | 0.57% | -13.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.75B | 70.45 | 0.88% | 3.98% | 3.04% | -98.77% | |
63 Neutral | $2.16B | -2.54 | -8.42% | 13.10% | -3.57% | -104.55% | |
60 Neutral | $5.86B | 24.03 | 34.28% | 5.01% | 6.98% | -32.02% |