Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.16B | $ 1.81B | $ 939.37M | $ 524.48M | $ 1.60B |
Gross Profit | $ 666.22M | $ 579.75M | $ 200.70M | $ -26.67M | $ 520.78M |
Operating Income | $ 453.68M | $ 327.15M | $ -61.87M | $ -303.83M | $ 267.53M |
EBITDA | $ 664.91M | $ 524.15M | $ 155.86M | $ -102.87M | $ 478.53M |
Net Income | $ 311.22M | $ 128.99M | $ -194.80M | $ -460.82M | $ 128.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 591.83M | $ 334.19M | $ 140.69M | $ 56.70M | $ 362.43M |
Total Assets | $ 5.19B | $ 4.04B | $ 3.58B | $ 3.56B | $ 4.09B |
Total Debt | $ 3.51B | $ 2.99B | $ 3.05B | $ 2.77B | $ 2.67B |
Net Debt | $ 2.91B | $ 2.65B | $ 2.91B | $ 2.71B | $ 2.30B |
Total Liabilities | $ 4.27B | $ 3.63B | $ 3.60B | $ 3.24B | $ 3.22B |
Stockholders' Equity | $ 569.15M | $ 95.90M | $ -22.39M | $ 205.30M | $ 644.73M |
Cash Flow | |||||
Free Cash Flow | $ 350.28M | $ 330.41M | $ 89.25M | $ 9.82M | $ 511.47M |
Operating Cash Flow | $ 557.06M | $ 419.93M | $ 111.25M | $ -161.52M | $ 354.69M |
Investing Cash Flow | $ -1.01B | $ -189.31M | $ -289.74M | $ -172.65M | $ -163.04M |
Financing Cash Flow | $ 711.87M | $ 50.71M | $ 261.73M | $ -6.47M | $ 79.66M |