| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.61M | 199.38M | 176.97M | 171.06M | 268.47M |
| Gross Profit | 143.63M | 132.55M | 127.32M | 156.80M | 258.09M |
| EBITDA | 33.45M | 26.48M | 14.33M | 28.51M | 98.16M |
| Net Income | 26.40M | 18.69M | 9.38M | 19.49M | 70.79M |
Balance Sheet | |||||
| Total Assets | 2.26B | 2.21B | 2.21B | 2.03B | 2.22B |
| Cash, Cash Equivalents and Short-Term Investments | 294.41M | 191.24M | 235.84M | 232.55M | 541.76M |
| Total Debt | 412.26M | 446.52M | 466.05M | 386.78M | 477.13M |
| Total Liabilities | 1.91B | 1.87B | 1.87B | 1.66B | 1.78B |
| Stockholders Equity | 349.39M | 339.13M | 344.06M | 370.49M | 432.77M |
Cash Flow | |||||
| Free Cash Flow | 17.86M | 46.96M | -28.28M | 205.96M | 141.23M |
| Operating Cash Flow | 19.02M | 48.06M | -27.58M | 206.66M | 142.01M |
| Investing Cash Flow | -3.58M | -23.96M | -159.22M | -335.74M | 160.06M |
| Financing Cash Flow | 15.91M | -20.76M | 176.58M | -201.00M | -20.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $317.76M | 7.48 | 11.36% | 3.38% | 2.16% | 24.43% | |
70 Outperform | $323.91M | 8.51 | 12.70% | 5.24% | 10.46% | 18.70% | |
70 Outperform | $331.88M | 8.21 | 9.62% | 3.57% | 10.93% | 42.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $348.18M | 7.08 | 13.35% | 2.63% | 11.98% | -10.12% | |
62 Neutral | $336.72M | 11.18 | 7.67% | 3.59% | -0.09% | 83.67% | |
56 Neutral | $295.56M | 9.19 | 10.77% | 3.17% | 4.43% | -12.94% |