| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.55B | 4.63B | 4.61B | 4.36B | 3.69B | 2.46B |
| Gross Profit | 2.53B | 2.61B | 2.52B | 1.92B | 1.33B | 878.00M |
| EBITDA | 443.40M | 372.00M | -276.00M | 831.50M | 743.50M | 458.40M |
| Net Income | -4.49B | -297.00M | -817.30M | 299.20M | -751.40M | 163.70M |
Balance Sheet | ||||||
| Total Assets | 15.93B | 19.42B | 21.73B | 21.86B | 20.04B | 19.67B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 1.80B | 1.95B | 1.92B | 1.13B | 1.34B |
| Total Debt | 3.97B | 4.03B | 4.05B | 4.13B | 4.56B | 4.85B |
| Total Liabilities | 11.00B | 10.20B | 12.17B | 11.32B | 10.13B | 9.28B |
| Stockholders Equity | 3.98B | 8.25B | 8.58B | 9.38B | 9.04B | 9.48B |
Cash Flow | ||||||
| Free Cash Flow | 294.80M | 321.60M | 458.90M | 724.10M | 727.50M | 367.50M |
| Operating Cash Flow | 551.20M | 603.10M | 791.80M | 1.05B | 953.10M | 507.60M |
| Investing Cash Flow | -337.30M | -245.80M | -212.40M | 29.50M | -537.70M | -1.15B |
| Financing Cash Flow | -567.30M | -585.20M | -415.80M | -606.60M | -416.40M | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.16B | 37.73 | 9.51% | ― | 19.28% | 6.16% | |
73 Outperform | $4.73B | 18.31 | 18.58% | ― | 7.01% | 17.48% | |
73 Outperform | $3.92B | 26.18 | 32.78% | ― | 22.02% | 12.42% | |
69 Neutral | $2.02B | 29.94 | 9.79% | ― | 10.58% | -45.52% | |
66 Neutral | $3.09B | 10.70 | 23.10% | ― | 7.25% | -1.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | $444.88M | ― | -70.77% | ― | -1.81% | -392.27% |