Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.63B | 4.61B | 4.36B | 3.69B | 2.46B |
Gross Profit | 2.61B | 2.52B | 1.92B | 1.33B | 878.00M |
EBITDA | 372.00M | -276.00M | 831.50M | 743.50M | 458.40M |
Net Income | -297.00M | -817.30M | 299.20M | -751.40M | 163.70M |
Balance Sheet | |||||
Total Assets | 19.42B | 21.73B | 21.86B | 20.04B | 19.67B |
Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.90B | 1.92B | 1.14B | 1.34B |
Total Debt | 4.03B | 4.05B | 4.13B | 4.56B | 4.85B |
Total Liabilities | 10.20B | 12.17B | 11.32B | 10.13B | 9.28B |
Stockholders Equity | 8.25B | 8.58B | 9.38B | 9.04B | 9.48B |
Cash Flow | |||||
Free Cash Flow | 321.60M | 458.90M | 724.10M | 727.50M | 367.50M |
Operating Cash Flow | 603.10M | 791.80M | 1.05B | 953.10M | 507.60M |
Investing Cash Flow | -245.80M | -212.40M | 28.00M | -537.70M | -1.15B |
Financing Cash Flow | -585.20M | -415.80M | -606.60M | -416.40M | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $3.19B | 24.69 | 26.10% | ― | ― | ― | |
79 Outperform | $8.95B | 34.94 | 30.28% | ― | 27.39% | 115.40% | |
76 Outperform | $2.15B | 16.90 | 24.65% | 0.59% | 17.39% | 100.46% | |
74 Outperform | $2.47B | 23.08 | 15.97% | ― | 14.86% | -0.94% | |
66 Neutral | $4.04B | 8.73 | -8.85% | ― | -14.03% | -167.03% | |
62 Neutral | £519.74M | 22.62 | -8.61% | 2.56% | 4.26% | -25.59% | |
51 Neutral | $1.18B | ― | -3.57% | ― | 0.52% | 63.70% |