Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.61B | € 4.36B | € 3.69B | € 2.75B | € 2.38B |
Gross Profit | € 2.52B | € 2.42B | € 1.79B | € 1.86B | € 1.55B |
Operating Income | € -870.00M | € 335.00M | € 304.20M | € 244.90M | € 294.30M |
EBITDA | € -276.00M | € 831.50M | € 744.50M | € 459.00M | € 646.40M |
Net Income | € -817.30M | € 299.20M | € -751.40M | € 163.70M | € 311.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.90B | € 1.60B | € 1.14B | € 1.38B | € 500.90M |
Total Assets | € 21.73B | € 21.86B | € 20.04B | € 19.67B | € 6.88B |
Total Debt | € 4.05B | € 4.13B | € 4.56B | € 4.85B | € 1.34B |
Net Debt | € 2.16B | € 2.53B | € 3.44B | € 3.47B | € 842.93M |
Total Liabilities | € 12.17B | € 11.32B | € 10.13B | € 9.28B | € 3.65B |
Stockholders' Equity | € 8.58B | € 9.38B | € 9.04B | € 9.48B | € 3.22B |
Cash Flow | |||||
Free Cash Flow | € 458.90M | € 745.00M | € 756.60M | € 356.00M | € 312.90M |
Operating Cash Flow | € 791.80M | € 1.07B | € 982.20M | € 511.30M | € 426.80M |
Investing Cash Flow | € -212.40M | € 29.50M | € -537.70M | € -1.15B | € -119.30M |
Financing Cash Flow | € -415.80M | € -629.00M | € -445.50M | € 1.47B | € 71.30M |