Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 992.13B | 958.51B | 886.52B | 819.17B | 736.04B | 701.73B |
Gross Profit | 239.87B | 231.47B | 210.56B | 191.40B | 171.84B | 162.04B |
EBITDA | 91.04B | 91.57B | 97.06B | 89.90B | 82.07B | 74.20B |
Net Income | 51.68B | 53.83B | 51.59B | 48.97B | 44.14B | 33.43B |
Balance Sheet | ||||||
Total Assets | 480.96B | 493.89B | 436.55B | 418.81B | 394.39B | 361.88B |
Cash, Cash Equivalents and Short-Term Investments | 32.44B | 36.51B | 40.67B | 47.43B | 42.82B | 35.67B |
Total Debt | 78.78B | 79.73B | 75.25B | 73.35B | 64.69B | 59.74B |
Total Liabilities | 263.41B | 261.02B | 237.46B | 216.34B | 208.51B | 192.76B |
Stockholders Equity | 217.54B | 232.88B | 199.09B | 202.47B | 185.88B | 169.12B |
Cash Flow | ||||||
Free Cash Flow | 32.81B | 37.87B | 56.33B | 43.17B | 44.42B | 44.64B |
Operating Cash Flow | 68.07B | 72.64B | 85.12B | 64.47B | 64.88B | 61.37B |
Investing Cash Flow | -31.79B | -30.53B | -29.76B | -20.32B | -19.13B | -16.53B |
Financing Cash Flow | -53.60B | -49.80B | -58.55B | -39.64B | -37.50B | -39.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $24.40B | 21.16 | 15.69% | 2.13% | 4.77% | -23.73% | |
74 Outperform | $785.99B | 42.25 | 22.80% | 0.90% | 4.22% | -0.17% | |
71 Outperform | $422.42B | 54.03 | 32.08% | 0.52% | 5.94% | 9.31% | |
68 Neutral | $47.44B | 19.46 | 24.06% | 1.79% | -2.11% | 25.03% | |
66 Neutral | $51.21B | 19.48 | 23.70% | 3.16% | -5.92% | -16.86% | |
66 Neutral | $0.00 | 10.97 | 29.08% | 4.49% | -0.69% | 2.03% | |
50 Neutral | AU$2.04B | -0.17 | -22.96% | 9.17% | 4.40% | -101.77% |