| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.41B | 17.58B | 16.78B | 15.41B | 26.32B |
| Gross Profit | 7.07B | 6.29B | 6.02B | 5.78B | 7.74B |
| EBITDA | 2.25B | 2.02B | 2.17B | 2.46B | 2.53B |
| Net Income | 1.28B | -3.03B | -998.40M | 1.62B | 1.33B |
Balance Sheet | |||||
| Total Assets | 13.47B | 18.64B | 22.02B | 23.02B | 21.72B |
| Cash, Cash Equivalents and Short-Term Investments | 717.80M | 1.26B | 425.20M | 642.80M | 984.90M |
| Total Debt | 4.62B | 7.83B | 7.37B | 10.13B | 9.97B |
| Total Liabilities | 9.71B | 14.67B | 14.71B | 14.27B | 14.00B |
| Stockholders Equity | 3.75B | 3.98B | 7.31B | 8.75B | 7.72B |
Cash Flow | |||||
| Free Cash Flow | 1.40B | 1.56B | 576.90M | 361.00M | 408.70M |
| Operating Cash Flow | 2.53B | 2.86B | 2.68B | 1.61B | 1.43B |
| Investing Cash Flow | -728.50M | -1.70B | -2.11B | -1.25B | -1.02B |
| Financing Cash Flow | -2.55B | -411.30M | -530.00M | -686.80M | -836.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.63B | 28.12 | 13.30% | ― | 12.58% | 7.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $22.58B | 59.42 | 1.10% | 3.48% | 2.12% | -40.75% | |
61 Neutral | $8.98B | 8.31 | 28.54% | 3.49% | 2.08% | -1.63% | |
56 Neutral | $20.24B | 18.87 | 34.83% | ― | -39.27% | -182.36% | |
55 Neutral | $26.37B | 20.87 | 18.66% | 1.88% | 4.86% | -4.51% | |
55 Neutral | $43.09B | 40.33 | 13.04% | 2.15% | -1.77% | -70.83% |