| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.54B | 2.27B | 2.10B | 1.83B | 1.75B | 1.81B |
| Gross Profit | 1.03B | 914.45M | 832.37M | 656.09M | 681.25M | 723.37M |
| EBITDA | 340.00M | 293.46M | 277.42M | 171.31M | 239.16M | 310.24M |
| Net Income | 223.60M | 199.76M | 181.44M | 102.79M | 157.46M | 242.70M |
Balance Sheet | ||||||
| Total Assets | 2.86B | 2.56B | 2.29B | 2.04B | 1.97B | 2.01B |
| Cash, Cash Equivalents and Short-Term Investments | 186.01M | 428.67M | 353.24M | 270.76M | 246.98M | 447.13M |
| Total Debt | 670.71M | 564.87M | 488.75M | 441.18M | 431.93M | 387.17M |
| Total Liabilities | 1.02B | 865.84M | 786.36M | 682.03M | 684.46M | 670.97M |
| Stockholders Equity | 1.83B | 1.70B | 1.51B | 1.36B | 1.29B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 184.39M | 106.90M | 130.09M | 62.68M | 10.04M | 330.68M |
| Operating Cash Flow | 261.93M | 227.45M | 254.50M | 114.35M | 45.03M | 361.25M |
| Investing Cash Flow | -218.01M | -255.34M | -150.09M | -111.45M | -31.83M | -30.45M |
| Financing Cash Flow | -27.91M | -33.25M | -48.74M | -39.27M | -213.35M | 26.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $4.37B | 28.92 | 12.22% | 1.02% | 7.25% | 5.42% | |
73 Outperform | $7.11B | 32.06 | 12.96% | ― | 12.58% | 7.80% | |
73 Outperform | $33.23B | 26.06 | 16.45% | 1.88% | 4.86% | -4.51% | |
71 Outperform | $12.55B | 22.11 | 29.24% | ― | 2.82% | 3.77% | |
69 Neutral | $7.93B | 15.77 | 36.96% | ― | 16.60% | 49.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $27.90B | -10.41 | 20.07% | ― | -39.27% | -182.36% |