| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.46B | 20.50B | 19.97B | 19.32B | 16.67B |
| Gross Profit | 4.00B | 3.76B | 3.64B | 3.43B | 3.08B |
| EBITDA | 1.13B | 1.03B | 1.03B | 933.26M | 788.68M |
| Net Income | 578.38M | 534.42M | 523.74M | 513.18M | 426.65M |
Balance Sheet | |||||
| Total Assets | 7.51B | 7.07B | 6.68B | 6.35B | 5.67B |
| Cash, Cash Equivalents and Short-Term Investments | 46.24M | 28.27M | 36.05M | 33.91M | 45.44M |
| Total Debt | 2.61B | 2.84B | 2.98B | 3.12B | 2.96B |
| Total Liabilities | 5.31B | 5.22B | 5.22B | 5.30B | 5.02B |
| Stockholders Equity | 2.20B | 1.85B | 1.46B | 1.05B | 648.11M |
Cash Flow | |||||
| Free Cash Flow | 331.00M | 312.89M | 251.81M | 417.63M | 527.14M |
| Operating Cash Flow | 1.03B | 900.87M | 718.88M | 788.16M | 831.65M |
| Investing Cash Flow | -702.34M | -589.57M | -454.76M | -747.06M | -304.51M |
| Financing Cash Flow | -309.74M | -319.08M | -261.98M | -52.63M | -525.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.04T | 56.03 | 23.69% | 0.85% | 4.73% | 13.47% | |
72 Outperform | $441.77B | 55.55 | 28.81% | 0.59% | 8.40% | 12.18% | |
70 Outperform | $5.09B | 19.75 | 13.30% | ― | 16.62% | 20.49% | |
68 Neutral | $11.99B | 23.91 | 27.41% | ― | 4.66% | 8.98% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $19.04B | 11.56 | 34.83% | ― | -29.62% | ― | |
55 Neutral | $25.63B | 18.52 | 18.66% | 1.88% | 5.20% | 34.26% |