| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.16B | 20.50B | 19.97B | 19.32B | 16.67B | 15.43B |
| Gross Profit | 3.94B | 3.76B | 3.64B | 3.43B | 3.08B | 2.98B |
| EBITDA | 1.10B | 1.03B | 1.03B | 933.26M | 788.68M | 796.35M |
| Net Income | 575.18M | 534.42M | 523.74M | 513.18M | 426.65M | 421.03M |
Balance Sheet | ||||||
| Total Assets | 7.55B | 7.07B | 6.68B | 6.35B | 5.67B | 5.41B |
| Cash, Cash Equivalents and Short-Term Investments | 45.12M | 28.27M | 36.05M | 33.91M | 45.44M | 43.52M |
| Total Debt | 2.70B | 2.84B | 2.98B | 3.12B | 2.96B | 3.24B |
| Total Liabilities | 5.37B | 5.22B | 5.22B | 5.30B | 5.02B | 5.09B |
| Stockholders Equity | 2.17B | 1.85B | 1.46B | 1.05B | 648.11M | 319.33M |
Cash Flow | ||||||
| Free Cash Flow | 255.63M | 312.89M | 251.81M | 417.63M | 527.14M | 650.21M |
| Operating Cash Flow | 911.02M | 900.87M | 718.88M | 788.16M | 831.65M | 868.55M |
| Investing Cash Flow | -663.20M | -589.57M | -454.76M | -747.06M | -304.51M | -192.44M |
| Financing Cash Flow | -236.57M | -319.08M | -261.98M | -52.63M | -525.23M | -662.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $954.03B | 41.98 | 24.87% | 0.85% | 4.34% | 17.27% | |
73 Outperform | $7.15B | 32.25 | 12.96% | ― | 12.58% | 7.80% | |
73 Outperform | $32.74B | 25.68 | 16.45% | 1.88% | 4.86% | -4.51% | |
72 Outperform | $427.72B | 51.62 | 30.32% | 0.59% | 8.34% | 9.58% | |
71 Outperform | $12.22B | 21.52 | 29.24% | ― | 2.82% | 3.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $27.83B | -10.39 | 20.07% | ― | -39.27% | -182.36% |