| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 681.55M | 565.80M | 510.10M | 429.14M | 353.75M |
| Gross Profit | 255.68M | 202.78M | 179.77M | 143.58M | 135.87M |
| EBITDA | 64.43M | 49.23M | 40.44M | 11.37M | 8.61M |
| Net Income | 52.56M | 22.57M | 10.93M | -8.45M | -8.42M |
Balance Sheet | |||||
| Total Assets | 544.21M | 464.86M | 415.59M | 409.67M | 394.42M |
| Cash, Cash Equivalents and Short-Term Investments | 65.92M | 74.16M | 23.40M | 8.81M | 11.22M |
| Total Debt | 69.28M | 107.75M | 114.10M | 123.39M | 118.23M |
| Total Liabilities | 239.36M | 230.52M | 215.74M | 228.17M | 215.20M |
| Stockholders Equity | 304.85M | 234.34M | 199.84M | 181.50M | 179.22M |
Cash Flow | |||||
| Free Cash Flow | 70.70M | 63.66M | 29.29M | -169.00K | 1.30M |
| Operating Cash Flow | 80.08M | 72.07M | 39.21M | 9.43M | 9.80M |
| Investing Cash Flow | -45.63M | -15.74M | -11.46M | -9.53M | -8.45M |
| Financing Cash Flow | -42.69M | -5.57M | -23.84M | -2.32M | -18.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.20B | 35.81 | 18.78% | ― | -0.64% | 168.51% | |
73 Outperform | $1.13B | 15.62 | 15.21% | ― | 12.53% | 35.68% | |
73 Outperform | $1.06B | 30.17 | 22.61% | ― | 16.56% | 35.80% | |
67 Neutral | $1.31B | 25.60 | 19.49% | ― | 12.90% | 72.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.61B | 25.80 | 6.31% | ― | 12.22% | 17.41% | |
57 Neutral | $582.69M | 35.28 | 6.31% | ― | 16.73% | ― |