| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.98B | 1.93B | 1.77B | 1.37B | 1.82B | 1.22B |
| Gross Profit | 308.56M | 304.01M | 256.09M | 246.43M | 290.83M | 230.36M |
| EBITDA | 237.16M | 237.18M | 194.80M | 150.39M | 190.63M | 141.93M |
| Net Income | 31.48M | 44.28M | 56.76M | 62.47M | 94.93M | 70.46M |
Balance Sheet | ||||||
| Total Assets | 4.64B | 4.54B | 4.16B | 3.71B | 2.88B | 2.22B |
| Cash, Cash Equivalents and Short-Term Investments | 103.97M | 71.78M | 108.52M | 79.27M | 115.53M | 50.45M |
| Total Debt | 2.05B | 1.95B | 1.70B | 1.55B | 937.65M | 497.53M |
| Total Liabilities | 3.53B | 3.41B | 3.11B | 2.74B | 1.96B | 1.47B |
| Stockholders Equity | 1.11B | 1.08B | 1.01B | 901.98M | 824.03M | 704.26M |
Cash Flow | ||||||
| Free Cash Flow | -250.97M | -436.36M | -320.75M | -621.76M | -666.19M | -356.07M |
| Operating Cash Flow | -16.66M | -80.36M | 117.60M | -69.99M | -338.29M | -172.30M |
| Investing Cash Flow | -233.68M | -251.32M | -386.64M | -566.94M | -328.36M | -205.26M |
| Financing Cash Flow | 336.13M | 318.38M | 313.94M | 640.80M | 730.23M | 365.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $6.96B | 23.43 | 22.14% | ― | 13.14% | 317.43% | |
75 Outperform | $1.41B | 34.71 | 19.38% | ― | 14.87% | 121.85% | |
73 Outperform | $3.83B | 39.60 | 6.50% | 0.09% | 25.67% | ― | |
72 Outperform | $5.68B | -31.29 | 16.70% | 0.45% | 14.93% | 49.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.68B | -18.44 | 2.94% | ― | 8.57% | -42.26% |