| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.93B | 1.77B | 1.37B | 1.82B | 1.22B |
| Gross Profit | 304.01M | 256.09M | 246.43M | 290.83M | 230.36M |
| EBITDA | 229.75M | 194.80M | 150.39M | 190.63M | 141.93M |
| Net Income | 44.28M | 56.76M | 62.47M | 94.93M | 70.46M |
Balance Sheet | |||||
| Total Assets | 4.54B | 4.16B | 3.71B | 2.88B | 2.22B |
| Cash, Cash Equivalents and Short-Term Investments | 71.78M | 108.52M | 79.27M | 115.53M | 50.45M |
| Total Debt | 1.95B | 1.70B | 1.55B | 937.65M | 497.53M |
| Total Liabilities | 3.41B | 3.11B | 2.74B | 1.96B | 1.47B |
| Stockholders Equity | 1.08B | 1.01B | 901.98M | 824.03M | 704.26M |
Cash Flow | |||||
| Free Cash Flow | -436.36M | -320.75M | -621.76M | -666.19M | -356.07M |
| Operating Cash Flow | -80.36M | 117.60M | -69.99M | -338.29M | -172.30M |
| Investing Cash Flow | -251.32M | -386.64M | -566.94M | -328.36M | -205.26M |
| Financing Cash Flow | 318.38M | 313.94M | 640.80M | 730.23M | 365.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.95B | 28.92 | 19.65% | ― | -0.64% | 168.51% | |
70 Outperform | $5.52B | 26.09 | 17.58% | 0.45% | 6.87% | 64.56% | |
70 Outperform | $4.40B | 30.66 | 6.77% | 0.09% | 19.22% | 78.83% | |
67 Neutral | $1.16B | 29.35 | 19.12% | ― | 12.90% | 72.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $1.40B | 34.84 | 4.24% | ― | 12.22% | 17.41% |