| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.88B | 1.77B | 1.37B | 1.82B | 1.22B | 1.03B |
| Gross Profit | 276.40M | 256.09M | 246.43M | 290.83M | 230.36M | 187.55M |
| EBITDA | 233.09M | 194.80M | 150.39M | 190.63M | 141.93M | 116.58M |
| Net Income | 63.00M | 56.76M | 62.47M | 94.93M | 70.46M | 54.05M |
Balance Sheet | ||||||
| Total Assets | 4.43B | 4.16B | 3.71B | 2.88B | 2.22B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 94.55M | 108.52M | 79.27M | 115.53M | 50.45M | 66.42M |
| Total Debt | 2.46B | 1.70B | 1.55B | 937.65M | 497.53M | 873.15M |
| Total Liabilities | 3.33B | 3.11B | 2.74B | 1.96B | 1.47B | 1.22B |
| Stockholders Equity | 1.06B | 1.01B | 901.98M | 824.03M | 704.26M | 492.81M |
Cash Flow | ||||||
| Free Cash Flow | -294.81M | -320.75M | -621.76M | -666.19M | -356.07M | -285.34M |
| Operating Cash Flow | -19.09M | 117.60M | -69.99M | -338.29M | -172.30M | -102.58M |
| Investing Cash Flow | -288.60M | -386.64M | -566.94M | -328.36M | -205.26M | -181.01M |
| Financing Cash Flow | 318.93M | 313.94M | 640.80M | 730.23M | 365.46M | 305.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.64B | 39.97 | 16.38% | ― | 12.90% | 72.61% | |
76 Outperform | $3.43B | 35.73 | 16.22% | ― | -0.64% | 168.51% | |
70 Outperform | $5.04B | 33.93 | 16.87% | 0.45% | 6.87% | 64.56% | |
65 Neutral | $3.69B | -128.94 | -2.31% | 0.09% | 19.22% | 78.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.56B | 25.09 | 6.31% | ― | 12.22% | 17.41% |