| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.42B | 4.01B | 3.51B | 3.30B | 3.50B |
| Gross Profit | 711.22M | 572.70M | 396.40M | 369.49M | 362.64M |
| EBITDA | 424.67M | 351.71M | 170.59M | 187.01M | 151.92M |
| Net Income | 193.00M | 126.35M | 43.60M | 83.30M | 10.10M |
Balance Sheet | |||||
| Total Assets | 4.03B | 3.03B | 2.81B | 2.17B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 600.24M | 726.57M | 624.76M | 517.17M | 585.56M |
| Total Debt | 1.62B | 832.85M | 735.09M | 339.21M | 372.85M |
| Total Liabilities | 2.81B | 1.95B | 1.79B | 1.18B | 1.50B |
| Stockholders Equity | 1.18B | 1.02B | 977.30M | 953.02M | 967.68M |
Cash Flow | |||||
| Free Cash Flow | 330.65M | 319.94M | 43.32M | -65.97M | -72.88M |
| Operating Cash Flow | 468.92M | 456.34M | 183.71M | 55.65M | 21.93M |
| Investing Cash Flow | -993.72M | -228.56M | -359.29M | -11.00M | -21.48M |
| Financing Cash Flow | 475.69M | -67.12M | 299.25M | -164.31M | -24.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $8.42B | 35.01 | 33.62% | 0.49% | 13.49% | 77.73% | |
76 Outperform | $4.95B | 28.92 | 19.65% | ― | -0.64% | 168.51% | |
76 Outperform | $6.65B | 21.65 | 37.06% | ― | 28.20% | 24.27% | |
74 Outperform | $8.74B | 24.39 | 17.49% | 0.25% | 21.45% | 67.31% | |
70 Outperform | $5.52B | 26.09 | 17.58% | 0.45% | 6.87% | 64.56% | |
70 Outperform | $4.40B | 30.66 | 6.77% | 0.09% | 19.22% | 78.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |