| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.64B | 4.42B | 4.01B | 3.51B | 3.30B | 3.50B |
| Gross Profit | 737.27M | 711.22M | 572.70M | 396.40M | 369.49M | 362.64M |
| EBITDA | 481.97M | 424.67M | 351.71M | 170.59M | 187.01M | 151.92M |
| Net Income | 184.96M | 193.00M | 126.35M | 43.60M | 83.30M | 10.10M |
Balance Sheet | ||||||
| Total Assets | 3.78B | 4.03B | 3.03B | 2.81B | 2.17B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 314.90M | 600.24M | 726.57M | 624.76M | 517.17M | 585.56M |
| Total Debt | 1.36B | 1.62B | 832.85M | 735.09M | 339.21M | 372.85M |
| Total Liabilities | 2.70B | 2.81B | 1.95B | 1.79B | 1.18B | 1.50B |
| Stockholders Equity | 1.03B | 1.18B | 1.02B | 977.30M | 953.02M | 967.68M |
Cash Flow | ||||||
| Free Cash Flow | 302.19M | 330.65M | 319.94M | 43.32M | -65.97M | -72.88M |
| Operating Cash Flow | 434.40M | 468.92M | 456.34M | 183.71M | 55.65M | 21.93M |
| Investing Cash Flow | -814.91M | -993.72M | -228.56M | -359.29M | -11.00M | -21.48M |
| Financing Cash Flow | 267.16M | 475.69M | -67.12M | 299.25M | -164.31M | -24.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $9.80B | 35.01 | 33.62% | 0.49% | 8.06% | 57.80% | |
78 Outperform | $6.75B | 23.43 | 22.13% | ― | 13.14% | 317.43% | |
76 Outperform | $7.61B | 21.65 | 37.06% | ― | 31.47% | 40.49% | |
74 Outperform | $9.78B | 24.39 | 17.49% | 0.25% | 18.98% | 51.14% | |
73 Outperform | $6.07B | -31.29 | 17.58% | 0.45% | 14.93% | 49.81% | |
70 Outperform | $4.93B | 30.66 | 6.77% | 0.09% | 28.11% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |