| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.57B | 6.37B | 5.72B | 4.42B | 3.50B |
| Gross Profit | 813.10M | 703.25M | 587.49M | 456.88M | 416.66M |
| EBITDA | 504.60M | 415.75M | 362.88M | 297.65M | 275.91M |
| Net Income | 274.90M | 180.89M | 126.14M | 133.02M | 115.74M |
Balance Sheet | |||||
| Total Assets | 4.41B | 4.20B | 3.83B | 3.54B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 541.30M | 455.82M | 217.78M | 248.69M | 200.51M |
| Total Debt | 1.28B | 1.19B | 1.32B | 1.35B | 821.11M |
| Total Liabilities | 2.73B | 2.79B | 2.59B | 2.44B | 1.55B |
| Stockholders Equity | 1.68B | 1.41B | 1.24B | 1.11B | 990.05M |
Cash Flow | |||||
| Free Cash Flow | 340.50M | 381.76M | 95.55M | -11.34M | -54.09M |
| Operating Cash Flow | 470.40M | 508.31M | 198.55M | 83.35M | 79.75M |
| Investing Cash Flow | -93.90M | -27.23M | -30.01M | -481.94M | -691.27M |
| Financing Cash Flow | -296.30M | -244.36M | -205.28M | 452.04M | 485.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $11.40B | 21.15 | 40.95% | ― | 16.45% | 58.57% | |
74 Outperform | $9.01B | 24.39 | 17.49% | 0.25% | 18.98% | 51.14% | |
72 Outperform | $14.41B | 32.23 | 30.17% | ― | 17.69% | 13.56% | |
70 Outperform | $5.33B | 26.09 | 17.58% | 0.45% | 10.40% | 52.54% | |
69 Neutral | $4.57B | 12.59 | 28.27% | 1.65% | 1.05% | 20.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $7.43B | -131.50 | -1.14% | ― | -4.97% | -109.20% |