| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.49B | 7.57B | 6.37B | 5.72B | 4.42B | 3.50B |
| Gross Profit | 777.15M | 813.10M | 703.25M | 587.49M | 456.88M | 416.66M |
| EBITDA | 465.86M | 504.60M | 415.75M | 362.88M | 297.65M | 275.91M |
| Net Income | 248.14M | 274.90M | 180.89M | 126.14M | 133.02M | 115.74M |
Balance Sheet | ||||||
| Total Assets | 4.21B | 4.41B | 4.20B | 3.83B | 3.54B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 361.50M | 541.30M | 455.82M | 217.78M | 248.69M | 200.51M |
| Total Debt | 928.00M | 1.28B | 1.19B | 1.32B | 1.35B | 821.11M |
| Total Liabilities | 2.53B | 2.73B | 2.79B | 2.59B | 2.44B | 1.55B |
| Stockholders Equity | 1.68B | 1.68B | 1.41B | 1.24B | 1.11B | 990.05M |
Cash Flow | ||||||
| Free Cash Flow | 164.52M | 340.50M | 381.76M | 95.55M | -11.34M | -54.09M |
| Operating Cash Flow | 281.63M | 470.40M | 508.31M | 198.55M | 83.35M | 79.75M |
| Investing Cash Flow | -73.42M | -93.90M | -27.23M | -30.01M | -481.94M | -691.27M |
| Financing Cash Flow | -197.64M | -296.30M | -244.36M | -205.28M | 452.04M | 485.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $13.04B | 21.58 | 41.14% | ― | 16.16% | 62.83% | |
82 Outperform | $23.65B | 32.52 | 32.77% | ― | 36.96% | 31.00% | |
72 Outperform | $6.01B | -31.29 | 16.70% | 0.45% | 14.93% | 49.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.09B | 11.84 | 26.57% | 1.65% | -3.61% | 10.17% | |
58 Neutral | $5.89B | 111.18 | 15.21% | 0.25% | 13.40% | 19.67% | |
45 Neutral | $6.19B | 12.34 | 8.12% | ― | -8.32% | -87.53% |