| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.46B | 6.37B | 5.72B | 4.42B | 3.50B | 3.49B |
| Gross Profit | 822.71M | 703.25M | 587.49M | 456.88M | 416.66M | 370.21M |
| EBITDA | 513.21M | 415.75M | 362.88M | 297.65M | 275.91M | 248.06M |
| Net Income | 277.14M | 180.89M | 126.14M | 133.02M | 115.74M | 104.98M |
Balance Sheet | ||||||
| Total Assets | 4.65B | 4.20B | 3.83B | 3.54B | 2.54B | 1.97B |
| Cash, Cash Equivalents and Short-Term Investments | 437.31M | 455.82M | 217.78M | 248.69M | 200.51M | 326.74M |
| Total Debt | 961.79M | 1.19B | 1.32B | 1.35B | 821.11M | 527.50M |
| Total Liabilities | 3.02B | 2.79B | 2.59B | 2.44B | 1.55B | 1.25B |
| Stockholders Equity | 1.63B | 1.41B | 1.24B | 1.11B | 990.05M | 714.75M |
Cash Flow | ||||||
| Free Cash Flow | 489.40M | 381.76M | 95.55M | -11.34M | -54.09M | 247.57M |
| Operating Cash Flow | 625.78M | 508.31M | 198.55M | 83.35M | 79.75M | 311.93M |
| Investing Cash Flow | -104.55M | -27.23M | -30.01M | -481.94M | -691.27M | -42.51M |
| Financing Cash Flow | -444.94M | -244.36M | -205.28M | 452.04M | 485.73M | -62.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $9.77B | 30.15 | 42.01% | ― | 16.89% | 54.13% | |
75 Outperform | $8.67B | 31.70 | 18.56% | 0.25% | 21.45% | 67.31% | |
73 Outperform | $5.35B | 13.70 | 27.77% | 1.65% | 9.66% | 29.01% | |
71 Outperform | $12.61B | 40.71 | 35.73% | ― | 6.20% | 72.81% | |
70 Outperform | $5.78B | 36.56 | 17.59% | 0.45% | 6.87% | 64.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $8.16B | -42.11 | -1.42% | ― | -1.81% | 1228.51% |