| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.88B | 2.49B | 2.12B | 1.97B | 1.77B | 1.41B |
| Gross Profit | 657.56M | 550.13M | 426.12M | 337.64M | 274.57M | 203.53M |
| EBITDA | 589.88M | 505.38M | 451.94M | 277.34M | 212.82M | 142.32M |
| Net Income | 346.64M | 290.15M | 257.46M | 138.66M | 106.46M | 62.65M |
Balance Sheet | ||||||
| Total Assets | 2.78B | 2.63B | 2.03B | 1.80B | 1.47B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 511.86M | 390.72M | 664.20M | 471.56M | 185.26M | 64.77M |
| Total Debt | 342.19M | 349.91M | 369.27M | 398.88M | 491.16M | 471.50M |
| Total Liabilities | 1.59B | 1.53B | 1.21B | 1.18B | 991.13M | 901.45M |
| Stockholders Equity | 1.19B | 1.11B | 808.08M | 618.91M | 474.60M | 358.77M |
Cash Flow | ||||||
| Free Cash Flow | 438.84M | 362.68M | 416.15M | 414.20M | 158.21M | 112.28M |
| Operating Cash Flow | 517.86M | 439.99M | 497.10M | 478.58M | 219.12M | 158.93M |
| Investing Cash Flow | -515.40M | -551.92M | -185.85M | -87.75M | -89.75M | -223.45M |
| Financing Cash Flow | -129.25M | -161.54M | -118.62M | -104.53M | -32.79M | 80.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $23.65B | 32.52 | 32.77% | ― | 36.96% | 31.00% | |
76 Outperform | $6.50B | 169.22 | 13.68% | ― | 48.81% | 94.34% | |
72 Outperform | $6.01B | -31.29 | 16.70% | 0.45% | 14.93% | 49.81% | |
66 Neutral | $12.60B | 162.45 | 18.81% | ― | 17.95% | 21.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $5.89B | 111.18 | 15.21% | 0.25% | 13.40% | 19.67% | |
45 Neutral | $6.19B | 12.34 | 8.12% | ― | -8.32% | -87.53% |