| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.49B | 2.12B | 1.97B | 1.77B | 1.41B |
| Gross Profit | 550.13M | 426.12M | 337.64M | 274.57M | 203.53M |
| EBITDA | 505.38M | 451.94M | 277.34M | 212.82M | 142.32M |
| Net Income | 290.15M | 257.46M | 138.66M | 106.46M | 62.65M |
Balance Sheet | |||||
| Total Assets | 2.63B | 2.03B | 1.80B | 1.47B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 390.72M | 664.20M | 471.56M | 185.26M | 64.77M |
| Total Debt | 349.91M | 369.27M | 398.88M | 491.16M | 471.50M |
| Total Liabilities | 1.53B | 1.21B | 1.18B | 991.13M | 901.45M |
| Stockholders Equity | 1.11B | 808.08M | 618.91M | 474.60M | 358.77M |
Cash Flow | |||||
| Free Cash Flow | 362.68M | 416.15M | 414.20M | 158.21M | 112.28M |
| Operating Cash Flow | 439.99M | 497.10M | 478.58M | 219.12M | 158.93M |
| Investing Cash Flow | -551.92M | -185.85M | -87.75M | -89.75M | -223.45M |
| Financing Cash Flow | -161.54M | -118.62M | -104.53M | -32.79M | 80.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.38B | 24.39 | 17.49% | 0.25% | 18.98% | 51.14% | |
72 Outperform | $15.51B | 32.23 | 30.17% | ― | 17.69% | 13.56% | |
70 Outperform | $5.47B | 26.09 | 17.58% | 0.45% | 10.40% | 52.54% | |
66 Neutral | $12.49B | 37.65 | 18.81% | ― | 17.95% | 21.09% | |
64 Neutral | $6.83B | 88.02 | 13.78% | ― | 53.86% | 103.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $7.42B | -131.50 | -1.14% | ― | -4.97% | -109.20% |