Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.99B | 4.70B | 4.18B | 3.81B | 3.13B | 3.20B |
Gross Profit | 1.02B | 932.14M | 813.76M | 648.20M | 496.64M | 557.17M |
EBITDA | 634.39M | 567.36M | 507.69M | 364.92M | 238.59M | 264.79M |
Net Income | 260.99M | 233.41M | 218.92M | 142.21M | 48.57M | 34.34M |
Balance Sheet | ||||||
Total Assets | 3.22B | 2.95B | 2.52B | 2.31B | 2.12B | 1.94B |
Cash, Cash Equivalents and Short-Term Investments | 28.46M | 92.67M | 101.09M | 243.83M | 310.76M | 11.77M |
Total Debt | 1.15B | 1.06B | 885.04M | 892.02M | 901.91M | 646.41M |
Total Liabilities | 1.85B | 1.71B | 1.46B | 1.44B | 1.36B | 1.13B |
Stockholders Equity | 1.37B | 1.24B | 1.05B | 868.75M | 758.54M | 811.31M |
Cash Flow | ||||||
Free Cash Flow | 123.23M | 98.64M | 40.48M | -36.17M | 151.61M | 323.73M |
Operating Cash Flow | 397.49M | 349.10M | 258.98M | 164.79M | 308.65M | 381.78M |
Investing Cash Flow | -383.94M | -395.20M | -306.16M | -183.93M | -151.68M | -44.63M |
Financing Cash Flow | -4.75M | 37.69M | -75.91M | -67.43M | 142.01M | -383.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $7.40B | 28.73 | 20.65% | ― | 12.61% | 10.33% | |
77 Outperform | 6.59B | 27.35 | 12.83% | 0.25% | 15.08% | 55.10% | |
76 Outperform | 7.10B | 29.06 | 34.21% | ― | 17.83% | 34.73% | |
73 Outperform | 15.26B | 57.38 | 9.01% | ― | 7.08% | 3273.27% | |
72 Outperform | 6.29B | 16.45 | 24.55% | 1.32% | 12.59% | 98.20% | |
54 Neutral | 6.52B | 1.66 | 69.52% | ― | 3.62% | 943.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |