Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.05B | 12.30B | 12.00B | 9.78B | 7.95B | 6.32B |
Gross Profit | 1.65B | 1.63B | 786.81M | 1.19B | 1.15B | 1.05B |
EBITDA | 965.96M | 950.85M | 754.86M | 662.46M | 906.31M | 730.90B |
Net Income | 265.65M | 162.79M | -49.95M | 33.35M | 328.83M | 322.85M |
Balance Sheet | ||||||
Total Assets | 9.13B | 8.98B | 9.37B | 9.29B | 7.12B | 5.23B |
Cash, Cash Equivalents and Short-Term Investments | 191.05M | 399.90M | 529.56M | 370.59M | 360.74M | 423.12M |
Total Debt | 2.67B | 2.63B | 3.50B | 3.51B | 2.29B | 1.49B |
Total Liabilities | 6.12B | 5.99B | 6.65B | 6.55B | 4.58B | 3.22B |
Stockholders Equity | 2.95B | 2.91B | 2.71B | 2.74B | 2.54B | 2.01B |
Cash Flow | ||||||
Free Cash Flow | 630.41M | 972.77M | 494.34M | 88.94M | 623.01M | 723.51M |
Operating Cash Flow | 833.44M | 1.12B | 687.28M | 352.30M | 793.07M | 937.25M |
Investing Cash Flow | -219.67M | -157.49M | -178.06M | -821.18M | -1.36B | -216.60M |
Financing Cash Flow | -718.43M | -1.09B | -351.00M | 480.90M | 501.94M | -369.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 17.15B | 26.33 | 24.63% | 0.78% | 1.50% | 164.17% | |
78 Outperform | 14.26B | 101.29 | 7.82% | ― | 7.59% | ― | |
74 Outperform | 59.35B | 62.48 | 12.37% | 0.10% | 18.26% | 21.24% | |
73 Outperform | $16.25B | 61.11 | 9.38% | ― | 7.08% | 3273.27% | |
73 Outperform | 17.63B | 36.85 | 13.06% | 0.85% | -30.12% | -21.04% | |
62 Neutral | 7.07B | 1.75 | 69.52% | ― | 3.62% | 943.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |