| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.28B | 14.30B | 12.30B | 12.00B | 9.78B | 7.95B |
| Gross Profit | 1.85B | 1.37B | 1.63B | 786.81M | 1.19B | 1.15B |
| EBITDA | 1.10B | 1.12B | 950.85M | 754.86M | 662.46M | 906.31M |
| Net Income | 449.98M | 399.04M | 162.79M | -49.95M | 33.35M | 328.83M |
Balance Sheet | ||||||
| Total Assets | 10.44B | 10.13B | 8.98B | 9.37B | 9.29B | 7.12B |
| Cash, Cash Equivalents and Short-Term Investments | 273.67M | 396.03M | 399.90M | 529.56M | 370.59M | 360.74M |
| Total Debt | 643.61M | 2.80B | 2.63B | 3.50B | 3.51B | 2.29B |
| Total Liabilities | 7.01B | 6.79B | 5.99B | 6.65B | 6.55B | 4.58B |
| Stockholders Equity | 3.31B | 3.26B | 2.91B | 2.71B | 2.74B | 2.54B |
Cash Flow | ||||||
| Free Cash Flow | 178.59M | 285.73M | 972.77M | 494.34M | 88.94M | 623.01M |
| Operating Cash Flow | 566.20M | 545.71M | 1.12B | 687.28M | 352.30M | 793.07M |
| Investing Cash Flow | -568.34M | -291.77M | -157.49M | -178.06M | -821.18M | -1.36B |
| Financing Cash Flow | -70.89M | -258.91M | -1.09B | -351.00M | 480.90M | 501.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $109.21B | 62.25 | 12.60% | 0.09% | 20.31% | 12.33% | |
75 Outperform | $31.06B | 42.42 | 13.08% | ― | 16.22% | 146.24% | |
74 Outperform | $9.82B | 24.39 | 17.49% | 0.25% | 18.98% | 51.14% | |
72 Outperform | $15.82B | 32.23 | 30.17% | ― | 17.69% | 13.56% | |
71 Outperform | $19.96B | 52.70 | 9.13% | ― | 12.72% | -19.24% | |
66 Neutral | $12.43B | 37.65 | 18.81% | ― | 17.95% | 21.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |