| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.99B | 28.35B | 23.67B | 20.88B | 17.07B | 12.98B |
| Gross Profit | 4.08B | 3.69B | 3.13B | 2.65B | 2.18B | 1.79B |
| EBITDA | 2.40B | 2.52B | 2.16B | 1.77B | 1.47B | 1.11B |
| Net Income | 1.12B | 1.03B | 904.82M | 744.69M | 491.19M | 485.96M |
Balance Sheet | ||||||
| Total Assets | 25.75B | 24.93B | 18.68B | 16.24B | 13.46B | 12.86B |
| Cash, Cash Equivalents and Short-Term Investments | 364.76M | 439.51M | 741.96M | 1.29B | 428.50M | 229.10M |
| Total Debt | 6.32B | 6.42B | 4.48B | 4.46B | 3.98B | 4.00B |
| Total Liabilities | 16.60B | 15.90B | 11.35B | 9.95B | 8.07B | 7.74B |
| Stockholders Equity | 9.04B | 8.94B | 7.32B | 6.27B | 5.38B | 5.11B |
Cash Flow | ||||||
| Free Cash Flow | 1.68B | 1.62B | 1.48B | 1.14B | 701.53M | 195.67M |
| Operating Cash Flow | 2.38B | 2.23B | 2.08B | 1.58B | 1.13B | 582.39M |
| Investing Cash Flow | -3.53B | -3.83B | -2.29B | -989.65M | -617.19M | -2.90B |
| Financing Cash Flow | 974.17M | 1.27B | -305.64M | 268.50M | -311.07M | 2.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $66.10B | 54.02 | 51.69% | 0.20% | 38.43% | 107.64% | |
78 Outperform | $106.20B | 95.02 | 13.03% | 0.09% | 21.09% | 17.37% | |
77 Outperform | $36.58B | 27.78 | 38.34% | 0.16% | 18.31% | 31.81% | |
73 Outperform | $14.08B | 45.14 | 18.85% | ― | 29.76% | 33.40% | |
72 Outperform | $28.68B | 61.67 | 14.53% | ― | 22.59% | 111.23% | |
67 Neutral | $18.51B | 56.32 | 9.71% | ― | 14.55% | -303.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |