| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.10B | 7.03B | 5.21B | 4.14B | 3.07B |
| Gross Profit | 2.20B | 1.48B | 990.51M | 741.61M | 563.21M |
| EBITDA | 1.44B | 817.10M | 478.63M | 329.30M | 264.20M |
| Net Income | 1.02B | 522.43M | 323.40M | 245.95M | 143.35M |
Balance Sheet | |||||
| Total Assets | 6.44B | 4.71B | 3.31B | 2.60B | 2.21B |
| Cash, Cash Equivalents and Short-Term Investments | 981.90M | 549.94M | 205.15M | 57.21M | 58.78M |
| Total Debt | 785.95M | 308.60M | 256.77M | 389.14M | 514.78M |
| Total Liabilities | 3.99B | 3.01B | 2.03B | 1.60B | 1.40B |
| Stockholders Equity | 2.45B | 1.70B | 1.28B | 999.92M | 805.67M |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 737.99M | 544.73M | 253.17M | 157.82M |
| Operating Cash Flow | 1.19B | 849.06M | 639.57M | 301.53M | 180.15M |
| Investing Cash Flow | -467.27M | -343.51M | -193.01M | -97.18M | -246.72M |
| Financing Cash Flow | -287.13M | -160.76M | -298.62M | -205.91M | 70.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $49.85B | 32.26 | 48.52% | 0.20% | 27.71% | 80.54% | |
79 Outperform | $33.68B | 21.70 | 39.04% | 0.16% | 14.11% | 26.26% | |
74 Outperform | $7.99B | 24.39 | 17.49% | 0.25% | 21.45% | 67.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $10.05B | 22.33 | 23.72% | ― | -1.28% | -0.66% | |
58 Neutral | $328.54M | -92.28 | -13.58% | ― | 17.16% | 24.10% | |
55 Neutral | $6.77B | -131.50 | -1.14% | ― | -1.81% | 1228.51% |