| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.62B | 5.41B | 5.33B | 5.19B | 5.01B | 3.49B |
| Gross Profit | 1.62B | 1.57B | 1.62B | 1.60B | 1.49B | 974.39M |
| EBITDA | 991.10M | 1.08B | 1.05B | 1.03B | 922.19M | 541.98M |
| Net Income | 503.16M | 521.73M | 622.60M | 614.25M | 555.99M | 324.02M |
Balance Sheet | ||||||
| Total Assets | 6.71B | 6.73B | 4.74B | 5.16B | 4.61B | 4.26B |
| Cash, Cash Equivalents and Short-Term Investments | 268.85M | 184.74M | 400.32M | 848.57M | 240.07M | 139.78M |
| Total Debt | 3.13B | 3.15B | 1.58B | 1.64B | 1.68B | 1.68B |
| Total Liabilities | 4.31B | 4.42B | 2.53B | 2.60B | 2.68B | 2.62B |
| Stockholders Equity | 2.40B | 2.32B | 2.21B | 2.56B | 1.93B | 1.64B |
Cash Flow | ||||||
| Free Cash Flow | 704.43M | 696.89M | 706.68M | 785.41M | 419.42M | 347.48M |
| Operating Cash Flow | 764.47M | 756.32M | 776.03M | 849.41M | 495.80M | 403.02M |
| Investing Cash Flow | -2.02B | -1.99B | -203.52M | -198.17M | -93.91M | -1.32B |
| Financing Cash Flow | 1.21B | 1.02B | -1.02B | -43.84M | -300.07M | 729.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $25.87B | 76.12 | 32.77% | ― | 36.96% | 31.00% | |
79 Outperform | $65.31B | 52.63 | 51.69% | 0.20% | 38.43% | 107.64% | |
72 Outperform | $16.07B | 49.08 | 18.85% | ― | 29.76% | 33.40% | |
72 Outperform | $30.29B | 64.28 | 14.53% | ― | 22.59% | 111.23% | |
66 Neutral | $11.75B | 23.39 | 22.15% | ― | 6.38% | -9.90% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | $6.56B | 22.13 | 8.12% | ― | -8.32% | -87.53% |