Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.22B | 5.33B | 5.19B | 5.01B | 3.49B | 2.72B |
Gross Profit | 1.56B | 1.62B | 1.60B | 1.49B | 974.39M | 746.36M |
EBITDA | 1.02B | 1.05B | 1.03B | 922.19M | 541.98M | 417.96M |
Net Income | 594.49M | 622.60M | 614.25M | 555.99M | 324.02M | 247.02M |
Balance Sheet | ||||||
Total Assets | 5.12B | 4.74B | 5.16B | 4.61B | 4.26B | 2.82B |
Cash, Cash Equivalents and Short-Term Investments | 842.49M | 400.32M | 848.57M | 240.07M | 139.78M | 330.01M |
Total Debt | 2.08B | 1.58B | 1.64B | 1.68B | 1.68B | 793.96M |
Total Liabilities | 2.98B | 2.53B | 2.60B | 2.68B | 2.62B | 1.47B |
Stockholders Equity | 2.14B | 2.21B | 2.56B | 1.93B | 1.64B | 1.35B |
Cash Flow | ||||||
Free Cash Flow | 794.89M | 706.68M | 785.41M | 419.42M | 347.48M | 316.95M |
Operating Cash Flow | 853.18M | 776.03M | 849.41M | 495.80M | 403.02M | 357.88M |
Investing Cash Flow | -127.07M | -203.52M | -198.17M | -93.91M | -1.32B | -121.88M |
Financing Cash Flow | -345.23M | -1.02B | -43.84M | -300.07M | 729.01M | -90.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $24.13B | 35.15 | 40.09% | 0.25% | 26.33% | 63.32% | |
80 Outperform | $8.40B | 29.89 | 36.72% | ― | 3.31% | 76.94% | |
78 Outperform | $11.71B | 21.39 | 26.41% | ― | -0.77% | 4.34% | |
74 Outperform | $7.80B | 28.93 | 20.65% | ― | 12.61% | 10.33% | |
72 Outperform | $13.83B | 51.19 | 9.38% | ― | 7.08% | 3273.27% | |
64 Neutral | $10.71B | 16.03 | 7.42% | 2.02% | 2.57% | -16.39% | |
54 Neutral | $6.67B | 1.68 | 102.24% | ― | 3.62% | 943.43% |
On August 5, 2025, TopBuild Corp. reported its second-quarter results for 2025, revealing sales of $1.3 billion and an adjusted EBITDA margin of 20.1%. The company closed the acquisition of Progressive Roofing, which is expected to bolster its growth in the commercial roofing sector. Despite a 5% decline in sales compared to the previous year, driven by a decrease in installation sales, TopBuild remains optimistic about its long-term business fundamentals. The company has also repurchased 455,000 shares, returning $136 million to shareholders, and plans to continue prioritizing mergers and acquisitions to enhance shareholder returns.
On July 8, 2025, TopBuild Corp. announced its agreement to acquire Progressive Roofing for $810 million in cash. This acquisition aligns with TopBuild’s core strengths and expands its building envelope installation solutions to include a comprehensive suite of commercial roofing services. The transaction is expected to be immediately accretive to adjusted earnings per share and will enable TopBuild to tap into the $75 billion commercial roofing services industry, which is largely non-discretionary and highly fragmented. Progressive Roofing, a leader in commercial roofing installation services, generated $438 million in revenue and $89 million in EBITDA for the trailing 12 months ended March 31, 2025. The acquisition is anticipated to enhance TopBuild’s growth potential both organically and through future mergers and acquisitions, providing a scalable platform for growth in the commercial roofing sector.