| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.19B | 15.50B | 16.32B | 15.47B | 13.74B | 14.16B |
| Gross Profit | -247.00M | -120.00M | 574.00M | 477.00M | 355.00M | 454.00M |
| EBITDA | -400.00M | -245.00M | 732.00M | 449.00M | 376.00M | -182.00M |
| Net Income | 350.00M | -51.00M | 2.15B | 139.00M | 145.00M | -440.00M |
Balance Sheet | ||||||
| Total Assets | 7.92B | 8.24B | 9.14B | 6.97B | 6.83B | 7.09B |
| Cash, Cash Equivalents and Short-Term Investments | 3.67B | 3.77B | 2.96B | 2.59B | 2.62B | 2.34B |
| Total Debt | 1.07B | 1.07B | 1.10B | 1.16B | 1.13B | 1.19B |
| Total Liabilities | 4.97B | 4.96B | 5.15B | 4.92B | 4.83B | 5.52B |
| Stockholders Equity | 2.87B | 3.24B | 3.95B | 1.94B | 1.79B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | -41.00M | -437.00M | 664.00M | 106.00M | -44.00M | -50.00M |
| Operating Cash Flow | 9.00M | -387.00M | 828.00M | 212.00M | 31.00M | 25.00M |
| Investing Cash Flow | 1.88B | 502.00M | -333.00M | -277.00M | -78.00M | -122.00M |
| Financing Cash Flow | -1.16B | -862.00M | -116.00M | 127.00M | 315.00M | 122.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $13.14B | 21.58 | 41.14% | ― | 16.16% | 62.83% | |
83 Outperform | $22.49B | 32.52 | 32.77% | ― | 36.96% | 31.00% | |
66 Neutral | $12.34B | 162.45 | 18.81% | ― | 17.95% | 21.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.24B | 11.84 | 26.57% | 1.65% | -3.61% | 10.17% | |
58 Neutral | $6.38B | 111.18 | 15.21% | 0.25% | 13.40% | 19.67% | |
45 Neutral | $6.27B | 12.34 | 8.12% | ― | -8.32% | -87.53% |