| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.50B | 16.32B | 15.47B | 13.74B | 14.16B |
| Gross Profit | -120.00M | 574.00M | 477.00M | 355.00M | 454.00M |
| EBITDA | -245.00M | 732.00M | 449.00M | 376.00M | -182.00M |
| Net Income | -51.00M | 2.15B | 139.00M | 145.00M | -440.00M |
Balance Sheet | |||||
| Total Assets | 8.24B | 9.14B | 6.97B | 6.83B | 7.09B |
| Cash, Cash Equivalents and Short-Term Investments | 3.77B | 2.96B | 2.59B | 2.62B | 2.34B |
| Total Debt | 1.07B | 1.10B | 1.16B | 1.13B | 1.19B |
| Total Liabilities | 4.96B | 5.15B | 4.92B | 4.83B | 5.52B |
| Stockholders Equity | 3.24B | 3.95B | 1.94B | 1.79B | 1.39B |
Cash Flow | |||||
| Free Cash Flow | -437.00M | 664.00M | 106.00M | -44.00M | -50.00M |
| Operating Cash Flow | -387.00M | 828.00M | 212.00M | 31.00M | 25.00M |
| Investing Cash Flow | 502.00M | -333.00M | -277.00M | -78.00M | -122.00M |
| Financing Cash Flow | -862.00M | -116.00M | 127.00M | 315.00M | 122.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.62B | 21.15 | 40.95% | ― | 16.89% | 54.13% | |
74 Outperform | $8.74B | 24.39 | 17.49% | 0.25% | 21.45% | 67.31% | |
72 Outperform | $13.69B | 32.23 | 30.17% | ― | 6.20% | 72.81% | |
69 Neutral | $4.64B | 12.59 | 28.27% | 1.65% | 9.66% | 29.01% | |
66 Neutral | $11.78B | 37.65 | 18.81% | ― | 13.19% | 33.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $7.07B | -131.50 | -1.14% | ― | -1.81% | 1228.51% |