| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.69B | 7.79B | 7.74B | 6.96B | 6.56B | 7.34B |
| Gross Profit | 1.11B | 1.15B | 1.10B | 977.00M | 828.00M | 806.00M |
| EBITDA | 927.00M | 941.00M | 811.00M | 90.00M | 508.00M | 372.00M |
| Net Income | 401.00M | 415.00M | 375.00M | -265.00M | 190.00M | 27.00M |
Balance Sheet | ||||||
| Total Assets | 6.63B | 6.58B | 6.66B | 5.57B | 5.57B | 6.20B |
| Cash, Cash Equivalents and Short-Term Investments | 321.00M | 500.00M | 231.00M | 304.00M | 282.00M | 254.00M |
| Total Debt | 2.81B | 3.12B | 2.85B | 2.06B | 1.98B | 2.12B |
| Total Liabilities | 5.04B | 5.07B | 5.20B | 4.17B | 3.93B | 4.52B |
| Stockholders Equity | 1.58B | 1.50B | 1.45B | 1.38B | 1.62B | 1.67B |
Cash Flow | ||||||
| Free Cash Flow | 489.00M | 482.00M | 385.00M | 251.00M | 325.00M | 248.00M |
| Operating Cash Flow | 534.00M | 524.00M | 462.00M | 331.00M | 396.00M | 278.00M |
| Investing Cash Flow | -175.00M | 4.00M | -786.00M | -70.00M | 40.00M | -428.00M |
| Financing Cash Flow | -428.00M | -391.00M | 384.00M | -359.00M | -402.00M | 87.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $30.19B | 90.00 | 14.53% | ― | 22.59% | 111.23% | |
64 Neutral | $9.26B | 15.18 | 21.32% | 1.06% | -0.38% | 2.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.24B | 11.84 | 26.57% | 1.65% | -3.61% | 10.17% | |
60 Neutral | $13.54B | -81.35 | 10.82% | 0.94% | 0.95% | -10.51% | |
58 Neutral | $6.38B | 111.18 | 15.21% | 0.25% | 13.40% | 19.67% | |
45 Neutral | $6.27B | 12.34 | 8.12% | ― | -8.32% | -87.53% |