| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.79B | 7.74B | 6.96B | 6.56B | 7.34B |
| Gross Profit | 1.15B | 1.10B | 977.00M | 828.00M | 806.00M |
| EBITDA | 941.00M | 811.00M | 90.00M | 508.00M | 372.00M |
| Net Income | 415.00M | 375.00M | -265.00M | 190.00M | 27.00M |
Balance Sheet | |||||
| Total Assets | 6.58B | 6.66B | 5.57B | 5.57B | 6.20B |
| Cash, Cash Equivalents and Short-Term Investments | 500.00M | 231.00M | 304.00M | 282.00M | 254.00M |
| Total Debt | 3.12B | 2.85B | 2.06B | 1.98B | 2.12B |
| Total Liabilities | 5.07B | 5.20B | 4.17B | 3.93B | 4.52B |
| Stockholders Equity | 1.50B | 1.45B | 1.38B | 1.62B | 1.67B |
Cash Flow | |||||
| Free Cash Flow | 482.00M | 385.00M | 251.00M | 325.00M | 248.00M |
| Operating Cash Flow | 524.00M | 462.00M | 331.00M | 396.00M | 278.00M |
| Investing Cash Flow | 4.00M | -786.00M | -70.00M | 40.00M | -428.00M |
| Financing Cash Flow | -391.00M | 384.00M | -359.00M | -402.00M | 87.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $28.50B | 42.42 | 13.08% | ― | 12.99% | 274.10% | |
74 Outperform | $8.74B | 24.39 | 17.49% | 0.25% | 21.45% | 67.31% | |
69 Neutral | $4.64B | 12.59 | 28.27% | 1.65% | 9.66% | 29.01% | |
68 Neutral | $10.81B | 42.33 | 19.75% | 1.06% | 0.21% | 53.80% | |
68 Neutral | $14.43B | 30.11 | 11.80% | 0.94% | -23.00% | -61.88% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $7.07B | -131.50 | -1.14% | ― | -1.81% | 1228.51% |