| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.75B | 16.99B | 14.57B | 12.58B | 11.08B | 9.90B |
| Gross Profit | 3.47B | 3.33B | 2.77B | 2.09B | 1.60B | 1.50B |
| EBITDA | 2.03B | 1.99B | 1.51B | 1.01B | 680.56M | 647.81M |
| Net Income | 1.33B | 1.27B | 1.01B | 632.99M | 406.12M | 383.53M |
Balance Sheet | ||||||
| Total Assets | 9.51B | 9.60B | 7.72B | 6.61B | 5.52B | 5.44B |
| Cash, Cash Equivalents and Short-Term Investments | 916.42M | 1.11B | 1.34B | 789.75M | 456.44M | 821.35M |
| Total Debt | 516.52M | 843.55M | 348.92M | 345.27M | 535.17M | 540.34M |
| Total Liabilities | 5.64B | 5.93B | 4.78B | 4.14B | 3.55B | 3.19B |
| Stockholders Equity | 3.87B | 3.67B | 2.94B | 2.47B | 1.97B | 2.25B |
Cash Flow | ||||||
| Free Cash Flow | 1.08B | 1.19B | 1.33B | 821.25M | 448.64M | 282.63M |
| Operating Cash Flow | 1.19B | 1.30B | 1.41B | 899.65M | 497.93M | 318.82M |
| Investing Cash Flow | -69.89M | -873.59M | -299.28M | -161.29M | -140.80M | -153.08M |
| Financing Cash Flow | -787.29M | -663.76M | -555.37M | -412.05M | -710.12M | -245.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $39.63B | 21.70 | 39.04% | 0.16% | 18.31% | 31.81% | |
80 Outperform | $64.78B | 32.77 | 51.69% | 0.20% | 38.43% | 107.64% | |
77 Outperform | $109.21B | 62.25 | 12.60% | 0.09% | 20.31% | 12.33% | |
71 Outperform | $19.96B | 52.70 | 9.13% | ― | 12.72% | -19.24% | |
68 Neutral | $10.87B | 42.33 | 19.75% | 1.06% | -1.62% | 23.92% | |
68 Neutral | $15.20B | 30.11 | 11.80% | 0.94% | -14.00% | -24.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |