Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.03B | $ 5.21B | $ 4.14B | $ 3.07B | $ 2.86B |
Gross Profit | $ 1.48B | $ 990.51M | $ 741.61M | $ 563.21M | $ 546.98M |
Operating Income | $ 749.37M | $ 418.39M | $ 171.05M | $ 188.44M | $ 128.63M |
EBITDA | $ 817.10M | $ 497.65M | $ 352.45M | $ 282.51M | $ 276.90M |
Net Income | $ 522.43M | $ 323.40M | $ 245.95M | $ 143.35M | $ 150.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 549.94M | $ 205.15M | $ 57.21M | $ 58.78M | $ 54.90M |
Total Assets | $ 4.71B | $ 3.31B | $ 2.60B | $ 2.21B | $ 1.76B |
Total Debt | $ 308.60M | $ 256.77M | $ 256.25M | $ 514.78M | $ 235.73M |
Net Debt | $ -241.34M | $ 51.62M | $ 199.03M | $ 456.00M | $ 180.84M |
Total Liabilities | $ 3.01B | $ 2.03B | $ 1.60B | $ 1.40B | $ 1.06B |
Stockholders' Equity | $ 1.70B | $ 1.28B | $ 999.92M | $ 805.67M | $ 696.43M |
Cash Flow | |||||
Free Cash Flow | $ 737.99M | $ 544.73M | $ 253.17M | $ 157.82M | $ 262.38M |
Operating Cash Flow | $ 849.06M | $ 639.57M | $ 301.53M | $ 180.15M | $ 286.51M |
Investing Cash Flow | $ -343.51M | $ -193.01M | $ -97.18M | $ -246.72M | $ -207.80M |
Financing Cash Flow | $ -160.76M | $ -298.62M | $ -205.91M | $ 70.45M | $ -74.60M |