| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.91B | 7.02B | 6.93B | 6.56B | 3.94B |
| Gross Profit | 2.49B | 2.18B | 1.94B | 1.71B | 939.00M |
| EBITDA | 881.00M | 778.00M | 680.00M | 522.00M | 341.00M |
| Net Income | 302.00M | 250.00M | 153.00M | 73.00M | 47.00M |
Balance Sheet | |||||
| Total Assets | 8.94B | 8.15B | 7.59B | 8.09B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 912.00M | 499.00M | 479.00M | 605.00M | 1.19B |
| Total Debt | 3.29B | 3.04B | 2.57B | 3.03B | 1.87B |
| Total Liabilities | 5.53B | 5.20B | 4.72B | 5.96B | 2.84B |
| Stockholders Equity | 3.41B | 2.95B | 2.87B | 2.13B | 2.32B |
Cash Flow | |||||
| Free Cash Flow | 663.00M | 536.00M | 428.00M | 191.00M | 127.00M |
| Operating Cash Flow | 759.00M | 620.00M | 514.00M | 270.00M | 182.00M |
| Investing Cash Flow | -254.00M | -829.00M | -115.00M | -2.90B | -121.00M |
| Financing Cash Flow | -121.00M | 245.00M | -532.00M | 1.76B | 917.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $87.58B | 62.25 | 12.60% | 0.09% | 18.72% | 23.97% | |
74 Outperform | $28.50B | 42.42 | 13.08% | ― | 12.99% | 274.10% | |
71 Outperform | $19.34B | 52.70 | 9.13% | ― | 10.69% | ― | |
68 Neutral | $10.81B | 42.33 | 19.75% | 1.06% | 0.21% | 53.80% | |
68 Neutral | $14.43B | 30.11 | 11.80% | 0.94% | -23.00% | -61.88% | |
66 Neutral | $11.78B | 37.65 | 18.81% | ― | 13.19% | 33.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |