Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.18B | $ 3.81B | $ 3.13B | $ 3.20B | $ 3.34B |
Gross Profit | $ 813.76M | $ 648.20M | $ 496.64M | $ 557.18M | $ 559.95M |
Operating Income | $ 486.08M | $ 220.74M | $ 86.00M | $ 130.11M | $ 129.47M |
EBITDA | $ 507.69M | $ 396.99M | $ 234.21M | $ 297.41M | $ 305.36M |
Net Income | $ 218.92M | $ 142.21M | $ 48.57M | $ 34.34M | $ 57.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 101.09M | $ 224.19M | $ 310.76M | $ 11.77M | $ 54.56M |
Total Assets | $ 2.52B | $ 2.31B | $ 2.12B | $ 1.94B | $ 2.22B |
Total Debt | $ 885.04M | $ 892.02M | $ 901.91M | $ 646.41M | $ 937.09M |
Net Debt | $ 783.95M | $ 667.84M | $ 591.15M | $ 634.64M | $ 882.53M |
Total Liabilities | $ 1.46B | $ 1.44B | $ 1.36B | $ 1.13B | $ 1.35B |
Stockholders' Equity | $ 1.05B | $ 868.75M | $ 758.54M | $ 811.31M | $ 868.60M |
Cash Flow | |||||
Free Cash Flow | $ 40.48M | $ -36.17M | $ 151.61M | $ 323.73M | $ -62.58M |
Operating Cash Flow | $ 258.98M | $ 164.79M | $ 308.65M | $ 381.78M | $ 58.00M |
Investing Cash Flow | $ -306.16M | $ -183.93M | $ -151.68M | $ -44.63M | $ -101.22M |
Financing Cash Flow | $ -75.91M | $ -67.43M | $ 142.01M | $ -383.44M | $ -31.06M |