| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.69B | 5.54B | 4.33B | 3.88B | 3.79B | 4.64B |
| Gross Profit | 667.75M | 647.51M | 197.04M | 140.62M | 29.61M | 466.39M |
| EBITDA | 297.35M | 309.29M | -34.75M | -54.03M | -135.28M | 345.50M |
| Net Income | 78.14M | 80.44M | -163.72M | -171.16M | -210.01M | 91.92M |
Balance Sheet | ||||||
| Total Assets | 5.14B | 5.16B | 4.24B | 4.43B | 4.54B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 999.15M | 455.08M | 380.56M | 259.35M | 202.20M |
| Total Debt | 466.02M | 470.92M | 534.14M | 899.75M | 958.44M | 993.65M |
| Total Liabilities | 3.87B | 3.90B | 3.08B | 3.15B | 3.10B | 3.05B |
| Stockholders Equity | 1.21B | 1.22B | 1.13B | 1.29B | 1.45B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | 703.32M | 567.21M | 466.13M | 255.52M | 147.19M | -187.05M |
| Operating Cash Flow | 872.07M | 748.07M | 503.54M | 308.47M | 206.97M | -148.45M |
| Investing Cash Flow | -272.23M | -249.69M | -40.69M | -78.25M | -65.64M | -37.34M |
| Financing Cash Flow | -89.83M | -192.36M | -393.35M | -109.38M | -78.90M | -54.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $8.80B | 24.50 | 33.62% | 0.49% | 8.06% | 57.80% | |
80 Outperform | $6.94B | 23.43 | 22.14% | ― | 13.14% | 317.43% | |
73 Outperform | $4.05B | 39.60 | 6.50% | 0.09% | 25.67% | ― | |
72 Outperform | $5.72B | -31.29 | 16.70% | 0.45% | 14.93% | 49.81% | |
65 Neutral | $542.21M | -31.60 | 4.14% | ― | 13.27% | 297.82% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
45 Neutral | $6.07B | 12.34 | 8.12% | ― | -8.32% | -87.53% |