| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.54B | 4.33B | 3.88B | 3.79B | 4.64B |
| Gross Profit | 647.51M | 197.04M | 140.62M | 29.61M | 466.39M |
| EBITDA | 309.29M | -34.75M | -54.03M | -135.28M | 345.50M |
| Net Income | 80.44M | -163.72M | -171.16M | -210.01M | 91.92M |
Balance Sheet | |||||
| Total Assets | 5.16B | 4.24B | 4.43B | 4.54B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 999.15M | 455.08M | 380.56M | 259.35M | 202.20M |
| Total Debt | 470.92M | 534.14M | 899.75M | 958.44M | 993.65M |
| Total Liabilities | 3.90B | 3.08B | 3.15B | 3.10B | 3.05B |
| Stockholders Equity | 1.22B | 1.13B | 1.29B | 1.45B | 1.65B |
Cash Flow | |||||
| Free Cash Flow | 567.21M | 466.13M | 255.52M | 147.19M | -187.05M |
| Operating Cash Flow | 748.07M | 503.54M | 308.47M | 206.97M | -148.45M |
| Investing Cash Flow | -249.69M | -40.69M | -78.25M | -65.64M | -37.34M |
| Financing Cash Flow | -192.36M | -393.35M | -109.38M | -78.90M | -54.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $8.05B | 35.01 | 33.62% | 0.49% | 13.49% | 77.73% | |
76 Outperform | $4.49B | 28.92 | 19.65% | ― | -0.64% | 168.51% | |
70 Outperform | $4.08B | 30.66 | 6.77% | 0.09% | 19.22% | 78.83% | |
70 Outperform | $5.25B | 26.09 | 17.58% | 0.45% | 6.87% | 64.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $508.57M | 69.26 | 4.94% | ― | 16.73% | ― | |
55 Neutral | $6.85B | -131.50 | -1.14% | ― | -1.81% | 1228.51% |