Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.33B | $ 3.88B | $ 3.79B | $ 4.64B | $ 5.32B |
Gross Profit | $ 197.04M | $ 140.62M | $ 29.61M | $ 466.39M | $ 486.15M |
Operating Income | $ -103.75M | $ -114.60M | $ -204.76M | $ 226.80M | $ 262.34M |
EBITDA | $ -34.75M | $ -52.17M | $ -133.67M | $ 347.04M | $ 357.52M |
Net Income | $ -163.72M | $ -171.16M | $ -192.57M | $ 134.15M | $ 152.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 455.08M | $ 380.56M | $ 259.35M | $ 202.20M | $ 374.29M |
Total Assets | $ 4.24B | $ 4.43B | $ 4.54B | $ 4.72B | $ 5.05B |
Total Debt | $ 24.11M | $ 899.75M | $ 958.44M | $ 993.65M | $ 1.03B |
Net Debt | $ -430.97M | $ 519.18M | $ 699.09M | $ 791.46M | $ 651.18M |
Total Liabilities | $ 3.08B | $ 3.15B | $ 3.10B | $ 3.05B | $ 3.50B |
Stockholders' Equity | $ 1.13B | $ 1.29B | $ 1.45B | $ 1.65B | $ 1.55B |
Cash Flow | |||||
Free Cash Flow | $ 503.54M | $ 255.52M | $ 147.19M | $ -187.05M | $ 117.99M |
Operating Cash Flow | $ 503.54M | $ 308.47M | $ 206.97M | $ -148.45M | $ 172.77M |
Investing Cash Flow | $ -40.69M | $ -78.25M | $ -65.64M | $ -37.34M | $ -46.36M |
Financing Cash Flow | $ -393.35M | $ -109.38M | $ -78.90M | $ -54.66M | $ 123.34M |