| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 490.02M | 426.56M | 346.26M | 261.71M | 149.97M |
| Gross Profit | 233.98M | 222.80M | 176.03M | 135.13M | 75.44M |
| EBITDA | 46.48M | 25.97M | 17.66M | 17.29M | 6.41M |
| Net Income | 12.23M | 2.80M | -6.62M | 5.00M | 299.00K |
Balance Sheet | |||||
| Total Assets | 579.68M | 505.88M | 402.79M | 255.76M | 138.17M |
| Cash, Cash Equivalents and Short-Term Investments | 11.07M | 6.70M | 20.69M | 13.28M | 20.62M |
| Total Debt | 146.84M | 150.44M | 140.69M | 81.03M | 28.01M |
| Total Liabilities | 318.58M | 259.77M | 239.50M | 132.90M | 59.76M |
| Stockholders Equity | 261.11M | 246.12M | 163.28M | 122.86M | 78.41M |
Cash Flow | |||||
| Free Cash Flow | 33.43M | 23.68M | 9.63M | 8.27M | 3.81M |
| Operating Cash Flow | 35.83M | 24.30M | 11.72M | 9.17M | 4.72M |
| Investing Cash Flow | -35.76M | -27.47M | -27.16M | -18.75M | -21.53M |
| Financing Cash Flow | 4.30M | -10.82M | 22.84M | 2.25M | 37.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.00B | 18.61 | 22.04% | ― | 16.56% | 35.80% | |
64 Neutral | $389.94M | -30.18 | 3.32% | ― | -8.98% | -38.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $536.65M | 44.33 | 4.94% | ― | 16.73% | ― | |
58 Neutral | $342.60M | -92.28 | -13.58% | ― | 17.16% | 24.10% | |
55 Neutral | $475.39M | 158.32 | 1.60% | ― | 7.02% | ― |