| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 852.26M | 796.39M | 711.78M | 748.32M | 601.36M |
| Gross Profit | 105.61M | 91.16M | 61.66M | 50.74M | 40.97M |
| EBITDA | 42.66M | 31.39M | 15.68M | 11.06M | 4.70M |
| Net Income | 2.49M | -1.64M | -17.88M | -12.61M | -14.56M |
Balance Sheet | |||||
| Total Assets | 414.65M | 417.32M | 416.89M | 367.15M | 351.75M |
| Cash, Cash Equivalents and Short-Term Investments | 1.59M | 28.32M | 30.94M | 3.78M | 12.29M |
| Total Debt | 44.30M | 94.46M | 85.49M | 66.56M | 69.21M |
| Total Liabilities | 255.62M | 266.64M | 295.42M | 229.35M | 203.65M |
| Stockholders Equity | 159.03M | 150.68M | 121.47M | 137.80M | 148.10M |
Cash Flow | |||||
| Free Cash Flow | -10.80M | -1.42M | 8.27M | -5.02M | -16.91M |
| Operating Cash Flow | 28.07M | 12.68M | 17.18M | 9.56M | 69.00K |
| Investing Cash Flow | -13.70M | -11.48M | 2.17M | -9.70M | 10.63M |
| Financing Cash Flow | -39.39M | -3.82M | 7.81M | -8.37M | 6.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $389.94M | -30.18 | 3.32% | ― | -8.98% | -38.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $265.68M | 12.61 | 3.91% | 1.11% | 16.80% | -98.32% | |
58 Neutral | $342.60M | -92.28 | -13.58% | ― | 17.16% | 24.10% | |
55 Neutral | $475.39M | 158.32 | 1.60% | ― | 7.02% | ― | |
42 Neutral | $60.07M | -521.01 | -68.71% | ― | -9.10% | 21.10% |