| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 705.09M | 772.17M | 980.18M | 1.16B | 1.16B | 1.28B |
| Gross Profit | -181.50M | -155.26M | -63.04M | 35.81M | 140.93M | 114.19M |
| EBITDA | -218.92M | -191.63M | -103.02M | -852.00K | 130.53M | 107.20M |
| Net Income | -330.34M | -306.54M | -105.36M | -19.25M | 60.54M | 38.72M |
Balance Sheet | ||||||
| Total Assets | 928.08M | 989.28M | 1.20B | 1.20B | 1.13B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 31.95M | 52.71M | 72.19M | 49.18M | 57.91M | 63.34M |
| Total Debt | 294.15M | 322.35M | 321.05M | 319.69M | 300.20M | 270.47M |
| Total Liabilities | 1.09B | 1.12B | 1.03B | 940.50M | 765.42M | 733.40M |
| Stockholders Equity | -168.94M | -140.93M | 163.66M | 249.62M | 349.44M | 291.29M |
Cash Flow | ||||||
| Free Cash Flow | -121.94M | 12.73M | -5.49M | -21.11M | -70.97M | -109.37M |
| Operating Cash Flow | -123.71M | 16.58M | 1.93M | -10.26M | -66.20M | -90.57M |
| Investing Cash Flow | 3.59M | 3.39M | 3.23M | 4.49M | 5.56M | -8.50M |
| Financing Cash Flow | 70.83M | -40.15M | 18.78M | -2.59M | 20.14M | 30.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $601.12M | 23.32 | 5.40% | ― | 6.74% | 250.16% | |
65 Neutral | $326.92M | 266.90 | 14.45% | 1.11% | 19.86% | -49.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $368.73M | -30.18 | 2.33% | ― | -4.25% | -67.60% | |
59 Neutral | $343.80M | 97.14 | -10.79% | ― | 13.88% | 34.22% | |
48 Neutral | $72.65M | -5.51 | 1577.14% | ― | -24.31% | -169.16% |