| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 772.17M | 980.18M | 1.16B | 1.16B | 1.28B |
| Gross Profit | -155.26M | -63.04M | 35.81M | 140.93M | 114.19M |
| EBITDA | -193.67M | -103.02M | -852.00K | 130.53M | 107.20M |
| Net Income | -306.54M | -105.36M | -19.25M | 60.54M | 38.72M |
Balance Sheet | |||||
| Total Assets | 989.28M | 1.20B | 1.20B | 1.13B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 52.71M | 72.19M | 49.18M | 57.91M | 63.34M |
| Total Debt | 322.35M | 321.05M | 319.69M | 300.20M | 270.47M |
| Total Liabilities | 1.12B | 1.03B | 940.50M | 765.42M | 733.40M |
| Stockholders Equity | -140.93M | 163.66M | 249.62M | 349.44M | 291.29M |
Cash Flow | |||||
| Free Cash Flow | 12.73M | -5.49M | -21.11M | -70.97M | -109.37M |
| Operating Cash Flow | 16.58M | 1.93M | -10.26M | -66.20M | -90.57M |
| Investing Cash Flow | 3.39M | 3.23M | 4.49M | 5.56M | -8.50M |
| Financing Cash Flow | -40.15M | 18.78M | -2.59M | 20.14M | 30.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.14B | 11.94 | 14.83% | ― | 12.53% | 35.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $358.12M | -30.18 | 3.32% | ― | -8.98% | -38.23% | |
59 Neutral | $242.50M | 12.61 | 3.91% | 1.11% | 16.80% | -98.32% | |
58 Neutral | $330.23M | -92.28 | -13.58% | ― | 17.16% | 24.10% | |
55 Neutral | $443.32M | 158.32 | 1.60% | ― | 7.02% | ― | |
42 Neutral | $65.48M | -521.01 | -68.71% | ― | -9.10% | 21.10% |